- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1658.46 | 1547.51 | 1379.94 | 1253.38 | 1110.64 |
| Other Income | 25.38 | 49.67 | 43.22 | 23.69 | 102.53 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1683.84 | 1597.18 | 1423.16 | 1277.07 | 1213.17 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 11.25 | 10.31 | 10.48 | 8.56 | 8.23 |
| Other Manufacturing Expenses | 32.89 | 32.59 | 26.88 | 25.43 | 19.91 |
| Employee Cost | 845.93 | 787.74 | 693.93 | 592.94 | 515.48 |
| Selling and Administration Expenses | 277.66 | 254.55 | 232.79 | 219.14 | 189.29 |
| Miscellaneous Expenses | 35.45 | 18.99 | 16.26 | 18.82 | 17.17 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 480.66 | 493 | 442.82 | 412.18 | 463.09 |
| Interest and Financial Charges | 0.41 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 480.25 | 493 | 442.82 | 412.18 | 463.09 |
| Depreciation | 46.64 | 54.52 | 37.12 | 36.12 | 37.92 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 433.61 | 438.48 | 405.69 | 376.06 | 425.16 |
| Tax | 129.18 | 144.15 | 120.54 | 107.63 | 127.32 |
| Profit After Tax | 304.43 | 294.33 | 285.15 | 268.43 | 297.84 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 304.43 | 294.33 | 285.15 | 268.43 | 297.84 |
| Adjustment below Net Profit | -13.07 | -12.07 | 0 | 0 | 0 |
| P and L Balance brought forward | 724.9 | 688.77 | 624.79 | 547.6 | 435.18 |
| Appropriations | 220.68 | 246.13 | 219.57 | 191.24 | 185.42 |
| P and L Bal. carried down | 795.58 | 724.9 | 690.37 | 624.79 | 547.6 |
| Equity Dividend | 193.01 | 199.55 | 163.77 | 71.36 | 70.65 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 24.67 | 26.13 | 33.6 | 98.33 | 86.65 |
| Equity Dividend (%) | 2800 | 2700 | 2300 | 2000 | 1900 |
| Earning Per Share (Rs.) | 39.02 | 37.62 | 35.33 | 23.84 | 29.89 |
| Book Value | 146.24 | 138.2 | 120.18 | 118.89 | 95.47 |
| Extraordinary Items | 10.19 | 17.51 | 13.57 | 7.64 | 46.31 |
| 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | 2013 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.17 | 7.13 | 7.12 | 7.14 | 7.07 |
| Reserves and Surplus | 1041.4 | 978.24 | 848.64 | 841.21 | 667.43 |
| Total Shareholders Funds | 1048.57 | 985.37 | 855.76 | 848.35 | 674.5 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 17.48 | 14.66 | 28.43 | 35.11 | 24.15 |
| Total Debt | 17.48 | 14.66 | 28.43 | 35.11 | 24.15 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1066.05 | 1000.03 | 884.19 | 883.46 | 698.65 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 393.15 | 361.43 | 608.42 | 615.83 | 613.75 |
| Less: Accum. Depreciation | 99.69 | 52.69 | 195.86 | 183.92 | 164.49 |
| Net Block | 293.46 | 308.74 | 412.56 | 431.91 | 449.26 |
| Capital Work in Progress | 13.21 | 4.32 | 2.61 | 0 | 0 |
| Investments | 525.43 | 465.09 | 383.35 | 374.51 | 244.35 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 260.42 | 207.3 | 195.58 | 140.86 | 119.49 |
| Cash and Bank Balance | 131.78 | 177.49 | 151.78 | 154.66 | 189.95 |
| Loans and Advances | 286.01 | 242.41 | 187.24 | 166.53 | 148.86 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 372.05 | 342.62 | 309.63 | 252.84 | 323 |
| Provisions | 72.21 | 62.7 | 139.31 | 132.17 | 130.24 |
| Net Current Assets | 233.95 | 221.88 | 85.66 | 77.04 | 5.06 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1066.05 | 1000.03 | 884.18 | 883.46 | 698.67 |
| Contingent Liabilities | 85.46 | 66.88 | 71.85 | 48.24 | 25.92 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CRISIL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
