- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 49.33 | 55.19 | 22.91 | 20.56 | 24.92 |
Other Income | 0.56 | 0.36 | 0.01 | 3.42 | 2.82 |
Stock Adjustments | -0.1 | -0.39 | 0.39 | 0.31 | 0.4 |
Total Income | 49.79 | 55.16 | 23.31 | 24.29 | 28.14 |
EXPENDITURE : | |||||
Raw Materials | 44.39 | 50.21 | 19.68 | 19.95 | 23.99 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.03 | 0.05 | 0 | 0.63 | 0.73 |
Other Manufacturing Expenses | 0.06 | 0.12 | 0.03 | 0.04 | 0.04 |
Employee Cost | 0.83 | 0.9 | 0.59 | 0.6 | 0.65 |
Selling and Administration Expenses | 0.94 | 1.32 | 0.85 | 1.29 | 0.93 |
Miscellaneous Expenses | 0.1 | 0.09 | 0.8 | 0.75 | 0.64 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.44 | 2.47 | 1.37 | 1.03 | 1.16 |
Interest and Financial Charges | 2.04 | 0.75 | 0.49 | 0.13 | 0.16 |
Profit before Depreciation and Tax | 1.4 | 1.72 | 0.88 | 0.9 | 1 |
Depreciation | 0.34 | 0.31 | 0.23 | 0.18 | 0.16 |
Profit Before Tax | 1.06 | 1.4 | 0.64 | 0.73 | 0.84 |
Tax | 0.34 | 0.46 | 0.17 | 0.22 | 0.2 |
Profit After Tax | 0.72 | 0.94 | 0.47 | 0.51 | 0.64 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 5.1 | 4.16 | 3.69 | 3.18 | 2.54 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 5.82 | 5.1 | 4.16 | 3.69 | 3.18 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.57 | 3.4 | 1.7 | 1.82 | 2.31 |
Book Value | 35.14 | 32.57 | 29.17 | 27.48 | 25.66 |
Extraordinary Items | -0.02 | -0.01 | -0.01 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.78 | 2.78 | 2.78 | 2.78 | 2.78 |
Reserves and Surplus | 6.99 | 6.28 | 5.33 | 4.86 | 4.35 |
Total Shareholders Funds | 9.77 | 9.06 | 8.11 | 7.64 | 7.13 |
Secured Loans | 7.95 | 2.87 | 1.4 | 0.64 | 0.56 |
Unsecured Loans | 0 | 0 | 0.3 | 0.02 | 0.07 |
Total Debt | 7.95 | 2.87 | 1.7 | 0.66 | 0.63 |
Total Liabilities | 17.72 | 11.93 | 9.81 | 8.3 | 7.76 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.43 | 8.11 | 7.71 | 7.09 | 6.74 |
Less: Accum. Depreciation | 5.52 | 5.19 | 4.88 | 4.69 | 4.51 |
Net Block | 3.91 | 2.92 | 2.83 | 2.4 | 2.23 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 16.38 | 13.39 | 10.38 | 4.64 | 5.1 |
Sundry Debtors | 9.31 | 12.71 | 6.89 | 6.32 | 8.24 |
Cash and Bank Balance | 2.71 | 2.42 | 2.03 | 0.32 | 0.17 |
Loans and Advances | 4.92 | 2.31 | 1.15 | 0.52 | 0.56 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 19.38 | 21.55 | 13.36 | 5.7 | 8.39 |
Provisions | 0.11 | 0.27 | 0.11 | 0.2 | 0.14 |
Net Current Assets | 13.83 | 9.01 | 6.98 | 5.9 | 5.54 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 17.74 | 11.93 | 9.81 | 8.3 | 7.77 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CONTINENTAL PETROLEUMS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %