- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 100.53 | 89.59 | 82.96 | 75.89 | 77.88 |
Other Income | 6.55 | 10.7 | 12.36 | 10.78 | 11.16 |
Stock Adjustments | -1.22 | 1.83 | -0.19 | -0.41 | 4.37 |
Total Income | 105.86 | 102.12 | 95.13 | 86.26 | 93.41 |
EXPENDITURE : | |||||
Raw Materials | 4.13 | 7.45 | 2.65 | 2.36 | 18.69 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 2.24 | 2.44 | 2.33 | 2.21 | 1.72 |
Other Manufacturing Expenses | 0.87 | 1.51 | 1.22 | 1.27 | 0.7 |
Employee Cost | 38.56 | 34.31 | 35.58 | 35.65 | 35.88 |
Selling and Administration Expenses | 12.31 | 9.87 | 9.54 | 10.65 | 11.8 |
Miscellaneous Expenses | 5.11 | 5.3 | 2.83 | 2.77 | 9.79 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 42.65 | 41.25 | 40.99 | 31.34 | 14.84 |
Interest and Financial Charges | 6.46 | 6.6 | 5.98 | 4.56 | 5.04 |
Profit before Depreciation and Tax | 36.19 | 34.65 | 35.01 | 26.78 | 9.8 |
Depreciation | 4.46 | 4.6 | 5.25 | 5.27 | 5.37 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 31.73 | 30.04 | 29.77 | 21.51 | 4.42 |
Tax | 7.6 | 7.83 | 8.8 | 7.36 | -0.83 |
Profit After Tax | 24.13 | 22.21 | 20.97 | 14.15 | 5.25 |
Minority Interest after PAT | -0.01 | 0.02 | 0.01 | -0.01 | -0.56 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0.31 | 0.01 |
Profit after Minority Interest and P/L of Assoc. Co. | 24.14 | 22.19 | 20.96 | 14.47 | 5.82 |
Adjustment below Net Profit | 0 | 0 | 0.11 | -0.63 | -0.14 |
P and L Balance brought forward | 211.75 | 190.07 | 169.13 | 148.28 | 144.72 |
Appropriations | 1.46 | 0.5 | 0.13 | 0.19 | 2.12 |
P and L Bal. carried down | 234.43 | 211.75 | 190.07 | 161.93 | 148.28 |
Equity Dividend | 0 | 0 | 0 | 0 | 1.81 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.31 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 10 |
Earning Per Share (Rs.) | 13.29 | 12.22 | 11.56 | 7.98 | 3.04 |
Book Value | 235.73 | 222.39 | 210.2 | 194.52 | 186.86 |
Extraordinary Items | 1.64 | 0.4 | 0.12 | 2.37 | -1.25 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 18.16 | 18.16 | 18.13 | 18.13 | 18.13 |
Reserves and Surplus | 409.98 | 385.76 | 363.03 | 334.6 | 320.7 |
Total Shareholders Funds | 428.14 | 403.92 | 381.16 | 352.73 | 338.83 |
Secured Loans | 75.3 | 89.69 | 129 | 47.35 | 43.12 |
Unsecured Loans | 1.32 | 2.56 | 1.07 | 0.67 | 0.59 |
Total Debt | 76.62 | 92.25 | 130.07 | 48.02 | 43.71 |
Minority Interest | 0.12 | 0.13 | 0.11 | 0.1 | -0.52 |
Total Liabilities | 504.88 | 496.3 | 511.34 | 400.85 | 382.02 |
APPLICATION OF FUNDS : | |||||
Gross Block | 202.97 | 192.37 | 181.14 | 184.08 | 178.48 |
Less: Accum. Depreciation | 14.01 | 9.66 | 5.14 | 20.7 | 15.67 |
Net Block | 188.96 | 182.71 | 176 | 163.38 | 162.81 |
Capital Work in Progress | 2.24 | 2.1 | 8.12 | 2.69 | 1.95 |
Investments | 39.35 | 65.88 | 75.63 | 46.63 | 50.82 |
Current Assets, Loans and Advances | |||||
Inventories | 2.44 | 3.45 | 76.41 | 1.99 | 2.34 |
Sundry Debtors | 51.31 | 45.21 | 40.02 | 80.82 | 81.24 |
Cash and Bank Balance | 8.29 | 10.42 | 8.88 | 2.48 | 2.46 |
Loans and Advances | 241.42 | 214.91 | 155.29 | 124.83 | 97.56 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 28.07 | 27.38 | 28.48 | 19.58 | 16.13 |
Provisions | 1.05 | 0.99 | 0.55 | 2.38 | 1.01 |
Net Current Assets | 274.34 | 245.62 | 251.57 | 188.16 | 166.46 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 504.89 | 496.31 | 511.32 | 400.86 | 382.04 |
Contingent Liabilities | 43.12 | 45.8 | 49.52 | 18.28 | 12.93 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CAREER POINT LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %