| 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Sales Turnover | 0.99 | 0.19 | 0 |
| Other Income | 0.21 | 0.15 | 0.02 |
| Stock Adjustments | 0.17 | -0.09 | -0.01 |
| Total Income | 1.37 | 0.25 | 0.01 |
| EXPENDITURE : | |||
| Raw Materials | 1.03 | 0.15 | 0 |
| Excise Duty | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 |
| Employee Cost | 0.03 | 0.02 | 0 |
| Selling and Administration Expenses | 0.03 | 0.07 | 0 |
| Miscellaneous Expenses | 0.23 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.05 | 0.01 | 0.01 |
| Interest and Financial Charges | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.05 | 0.01 | 0.01 |
| Depreciation | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | 0.01 | 0.01 |
| Tax | 0.01 | 0 | 0 |
| Profit After Tax | 0.03 | 0.01 | 0.01 |
| Adjustment below Net Profit | 0 | 0 | 0 |
| P and L Balance brought forward | -0.85 | -0.86 | -0.87 |
| Appropriations | 0 | 0 | 0 |
| P and L Bal. carried down | -0.82 | -0.85 | -0.86 |
| Equity Dividend | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.06 | 0.02 | 0.1 |
| Book Value | 8.36 | 8.3 | 1.41 |
| Extraordinary Items | 0 | 0 | 0 |
| 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 5 | 5 | 1 |
| Reserves and Surplus | -0.82 | -0.85 | -0.86 |
| Total Shareholders Funds | 4.18 | 4.15 | 0.14 |
| Secured Loans | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0.38 |
| Total Debt | 0 | 0 | 0.38 |
| Total Liabilities | 4.18 | 4.15 | 0.52 |
| APPLICATION OF FUNDS : | |||
| Gross Block | 0.01 | 0 | 0 |
| Less: Accum. Depreciation | 0 | 0 | 0 |
| Net Block | 0.01 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 0.45 | 0 | 0 |
| Current Assets, Loans and Advances | |||
| Inventories | 0.18 | 0.02 | 0.11 |
| Sundry Debtors | 0.97 | 1.82 | 0 |
| Cash and Bank Balance | 0.09 | 0.1 | 0.04 |
| Loans and Advances | 2.71 | 2.22 | 0.37 |
| Less: Current Liab. and Prov. | |||
| Current Liabilities | 0.2 | 0 | 0 |
| Provisions | 0.03 | 0.01 | 0 |
| Net Current Assets | 3.72 | 4.15 | 0.52 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 4.18 | 4.15 | 0.52 |
| Contingent Liabilities | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Bronze Trading Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
