- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 206.41 | 185.78 | 159.76 | 162.27 |
| Other Income | 5.1 | 5.48 | 9.44 | 6.45 |
| Stock Adjustments | 0.36 | 1.58 | 1.92 | -2.89 |
| Total Income | 211.87 | 192.84 | 171.12 | 165.83 |
| EXPENDITURE : | ||||
| Raw Materials | 105.58 | 94.58 | 72.34 | 68.46 |
| Excise Duty | 0 | 3.65 | 15.91 | 15.89 |
| Power and Fuel Cost | 10.58 | 10.43 | 9.13 | 9.67 |
| Other Manufacturing Expenses | 31.84 | 26.26 | 22.29 | 13.8 |
| Employee Cost | 26.02 | 24.3 | 22.75 | 22.9 |
| Selling and Administration Expenses | 14.11 | 13.4 | 11 | 15.96 |
| Miscellaneous Expenses | 1.95 | 1.3 | 7.51 | 8.41 |
| Less: Preoperative Expenditure Capitalised | 0 | 0.03 | 0.01 | 0.01 |
| Profit before Interest, Depreciation and Tax | 21.79 | 18.96 | 10.18 | 10.77 |
| Interest and Financial Charges | 0.28 | 0.37 | 0.38 | 0.44 |
| Profit before Depreciation and Tax | 21.51 | 18.59 | 9.8 | 10.33 |
| Depreciation | 5.06 | 4.45 | 4.07 | 3.95 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16.46 | 14.13 | 5.73 | 6.37 |
| Tax | 5.04 | 2.98 | 1.65 | 2.15 |
| Profit After Tax | 11.42 | 11.15 | 4.08 | 4.22 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 11.42 | 11.15 | 4.08 | 4.22 |
| Adjustment below Net Profit | -0.71 | -0.58 | -2.08 | -0.2 |
| P and L Balance brought forward | 12.84 | 7.15 | 8.02 | 9.25 |
| Appropriations | 6.44 | 4.87 | 2.87 | 5.45 |
| P and L Bal. carried down | 17.11 | 12.84 | 7.15 | 7.82 |
| Equity Dividend | 3.44 | 2.87 | 2.87 | 3.45 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 100 | 90 | 75 | 75 |
| Earning Per Share (Rs.) | 29.85 | 29.15 | 10.66 | 11.04 |
| Book Value | 478.6 | 457.77 | 427.89 | 414.57 |
| Extraordinary Items | 0.15 | 0.05 | 0.62 | -0.14 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 3.83 | 3.83 | 3.83 | 3.83 |
| Reserves and Surplus | 179.24 | 171.27 | 159.84 | 154.75 |
| Total Shareholders Funds | 183.07 | 175.1 | 163.67 | 158.58 |
| Secured Loans | 0 | 0 | 0 | 0 |
| Unsecured Loans | 1.24 | 1.04 | 1.07 | 1.2 |
| Total Debt | 1.24 | 1.04 | 1.07 | 1.2 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 184.31 | 176.14 | 164.74 | 159.78 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 64.12 | 54.43 | 43.58 | 36.88 |
| Less: Accum. Depreciation | 17.28 | 12.42 | 8 | 3.94 |
| Net Block | 46.84 | 42.01 | 35.58 | 32.94 |
| Capital Work in Progress | 1.52 | 0.68 | 3.25 | 4.24 |
| Investments | 48.9 | 45.74 | 38.79 | 35.84 |
| Current Assets, Loans and Advances | ||||
| Inventories | 45.38 | 42.57 | 45.6 | 44.29 |
| Sundry Debtors | 50.82 | 51.05 | 37.49 | 35.28 |
| Cash and Bank Balance | 3.42 | 4.73 | 5.91 | 5.68 |
| Loans and Advances | 20.05 | 21.19 | 29.55 | 25.27 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 32.33 | 31.54 | 31.22 | 23.76 |
| Provisions | 0.31 | 0.28 | 0.22 | 0 |
| Net Current Assets | 87.03 | 87.72 | 87.11 | 86.76 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 184.29 | 176.15 | 164.73 | 159.78 |
| Contingent Liabilities | 8.25 | 8.43 | 8.89 | 10.07 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BIMETAL BEARINGS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
