- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 248.35 | 213.64 | 198.58 | 124.89 | 111.45 |
Other Income | 0.08 | 0.17 | 0.11 | 0.07 | 0.08 |
Stock Adjustments | 8.74 | 3.46 | -5.23 | 4.21 | -0.8 |
Total Income | 257.17 | 217.27 | 193.46 | 129.17 | 110.73 |
EXPENDITURE : | |||||
Raw Materials | 213.36 | 181.23 | 153.89 | 103.98 | 82.33 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 6.46 | 4.2 | 4.62 | 2.66 | 2.14 |
Other Manufacturing Expenses | 10.22 | 10.69 | 11.93 | 6.94 | 8.84 |
Employee Cost | 6.56 | 4.87 | 4.84 | 4.7 | 4.8 |
Selling and Administration Expenses | 2.87 | 2.99 | 2.8 | 2.69 | 4.46 |
Miscellaneous Expenses | 0.19 | 0.22 | 0.1 | 0.16 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 17.52 | 13.07 | 15.28 | 8.03 | 8.12 |
Interest and Financial Charges | 7.47 | 4.71 | 6.77 | 3.77 | 4.14 |
Profit before Depreciation and Tax | 10.05 | 8.36 | 8.51 | 4.26 | 3.98 |
Depreciation | 4.14 | 3.07 | 3.03 | 1.27 | 1.2 |
Profit Before Tax | 5.91 | 5.28 | 5.49 | 2.99 | 2.79 |
Tax | 0.95 | 1.08 | 1.42 | 0.8 | 0.81 |
Profit After Tax | 4.96 | 4.2 | 4.07 | 2.19 | 1.98 |
Adjustment below Net Profit | -0.03 | 0.01 | -0.57 | 0 | 0 |
P and L Balance brought forward | 25.93 | 21.7 | 18.35 | 16.34 | 14.36 |
Appropriations | 0.39 | -0.02 | 0.15 | 0.18 | 0 |
P and L Bal. carried down | 30.46 | 25.93 | 21.7 | 18.35 | 16.34 |
Equity Dividend | 0.39 | -0.02 | 0.15 | 0.15 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.03 | 0 |
Equity Dividend (%) | 1 | 1 | 1 | 1 | 0 |
Earning Per Share (Rs.) | 0.34 | 0.29 | 0.28 | 1.47 | 1.35 |
Book Value | 4.34 | 4.03 | 3.74 | 35.13 | 33.76 |
Extraordinary Items | 0 | -0.08 | -0.02 | -0.1 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 |
Reserves and Surplus | 48.94 | 44.41 | 40.18 | 36.83 | 34.81 |
Total Shareholders Funds | 63.59 | 59.06 | 54.83 | 51.48 | 49.46 |
Secured Loans | 0 | 0 | 16.64 | 16.86 | 2.79 |
Unsecured Loans | 87.06 | 73.22 | 38.63 | 29.93 | 26.51 |
Total Debt | 87.06 | 73.22 | 55.27 | 46.79 | 29.3 |
Total Liabilities | 150.65 | 132.28 | 110.1 | 98.27 | 78.76 |
APPLICATION OF FUNDS : | |||||
Gross Block | 75.48 | 60.73 | 53.59 | 53.44 | 29.3 |
Less: Accum. Depreciation | 19.28 | 15.14 | 12.86 | 9.92 | 8.85 |
Net Block | 56.2 | 45.59 | 40.73 | 43.52 | 20.45 |
Capital Work in Progress | 0.05 | 0.98 | 0.05 | 0.05 | 9.43 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 58.89 | 46.75 | 43.87 | 45.43 | 35.62 |
Sundry Debtors | 46.14 | 41.83 | 30.57 | 19.38 | 15.07 |
Cash and Bank Balance | 1.69 | 0.7 | 1.43 | 0.47 | 1.01 |
Loans and Advances | 8.73 | 13.32 | 8.04 | 6.66 | 6.74 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 20.52 | 15.83 | 13.07 | 16.33 | 8.69 |
Provisions | 0.52 | 1.08 | 1.52 | 0.92 | 0.86 |
Net Current Assets | 94.41 | 85.69 | 69.32 | 54.69 | 48.89 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 150.66 | 132.26 | 110.1 | 98.26 | 78.77 |
Contingent Liabilities | 0 | 0 | 3 | 7.85 | 2.7 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BHANDARI HOSIERY EXP LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %