- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 268.09 | 302.66 | 318.24 | 317.38 | 315.33 |
| Other Income | 0.53 | 0.6 | 1.4 | 0.21 | 0.53 |
| Stock Adjustments | 17.42 | -4.16 | -21.29 | 16.11 | 19.41 |
| Total Income | 286.04 | 299.1 | 298.35 | 333.7 | 335.27 |
| EXPENDITURE : | |||||
| Raw Materials | 205.85 | 220.01 | 222.28 | 242.72 | 254.29 |
| Excise Duty | 0.42 | 1.33 | 1.59 | 1.71 | 1.76 |
| Power and Fuel Cost | 4.89 | 4.93 | 5.42 | 5.54 | 4.27 |
| Other Manufacturing Expenses | 14.56 | 14.11 | 14.48 | 14.84 | 17.01 |
| Employee Cost | 8.8 | 7.72 | 7.07 | 6.73 | 5.63 |
| Selling and Administration Expenses | 19.36 | 20.8 | 22.19 | 22.68 | 22.48 |
| Miscellaneous Expenses | 2.47 | 2.5 | 2.36 | 1.91 | 2.39 |
| Less: Preoperative Expenditure Capitalised | -7.45 | -6.06 | 0 | -9.6 | 0 |
| Profit before Interest, Depreciation and Tax | 22.26 | 21.65 | 22.96 | 27.98 | 27.44 |
| Interest and Financial Charges | 10.73 | 10.9 | 12.22 | 13.12 | 9.65 |
| Profit before Depreciation and Tax | 11.53 | 10.75 | 10.74 | 14.86 | 17.79 |
| Depreciation | 4.75 | 4.63 | 4.6 | 4.64 | 4.21 |
| Profit Before Tax | 6.77 | 6.13 | 6.15 | 10.22 | 13.58 |
| Tax | 0.69 | 0.62 | 0.57 | 0.97 | -2.96 |
| Profit After Tax | 6.08 | 5.51 | 5.58 | 9.25 | 16.54 |
| Adjustment below Net Profit | -0.55 | 0 | 0 | -0.05 | 0 |
| P and L Balance brought forward | 75.21 | 69.7 | 65.02 | 56.71 | 41.26 |
| Appropriations | -5.88 | 0 | 0.9 | 0.9 | 1.09 |
| P and L Bal. carried down | 86.62 | 75.21 | 69.7 | 65.02 | 56.71 |
| Equity Dividend | 0 | 0 | 0.45 | 0.45 | 0.63 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.09 | 0.09 | 0.11 |
| Equity Dividend (%) | 5 | 5 | 5 | 5 | 7 |
| Earning Per Share (Rs.) | 0.67 | 0.61 | 0.61 | 1.01 | 1.81 |
| Book Value | 12.21 | 11.6 | 10.99 | 10.43 | 9.48 |
| Extraordinary Items | -0.04 | -0.01 | 0 | -0.07 | -0.1 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.06 | 9.06 | 9.06 | 9.06 | 9.06 |
| Reserves and Surplus | 101.58 | 96.05 | 90.53 | 85.5 | 76.84 |
| Total Shareholders Funds | 110.64 | 105.11 | 99.59 | 94.56 | 85.9 |
| Secured Loans | 101.4 | 101.33 | 93.54 | 107.75 | 97.29 |
| Unsecured Loans | 6.35 | 9.94 | 34.38 | 35.27 | 37.19 |
| Total Debt | 107.75 | 111.27 | 127.92 | 143.02 | 134.48 |
| Total Liabilities | 218.39 | 216.38 | 227.51 | 237.58 | 220.38 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 138.04 | 134.06 | 131.54 | 121.87 | 114.32 |
| Less: Accum. Depreciation | 49.26 | 44.75 | 40.23 | 35.68 | 31.13 |
| Net Block | 88.78 | 89.31 | 91.31 | 86.19 | 83.19 |
| Capital Work in Progress | 0 | 1.54 | 0 | 5.33 | 6.08 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 88.61 | 82.14 | 95.53 | 103.15 | 95.58 |
| Sundry Debtors | 72.17 | 93.36 | 99.48 | 81.01 | 83.11 |
| Cash and Bank Balance | 1.2 | 1.79 | 1.73 | 1.83 | 1.96 |
| Loans and Advances | 19.26 | 20.41 | 18.4 | 21.6 | 17.26 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 49.85 | 69.84 | 76.29 | 58.78 | 63.4 |
| Provisions | 1.8 | 2.34 | 2.65 | 2.76 | 3.41 |
| Net Current Assets | 129.59 | 125.52 | 136.2 | 146.05 | 131.1 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 218.37 | 216.37 | 227.51 | 237.57 | 220.37 |
| Contingent Liabilities | 0.18 | 0.18 | 0.18 | 0.18 | 0.26 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BASANT AGRO TECH (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
