- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 249.39 | 168.72 | 209.06 | 270.97 | 126.44 |
Other Income | 0.39 | 0.25 | 0.06 | 0.11 | 0.08 |
Stock Adjustments | -6.93 | 0.63 | -6.25 | 0.68 | 6.63 |
Total Income | 242.85 | 169.6 | 202.87 | 271.76 | 133.15 |
EXPENDITURE : | |||||
Raw Materials | 147.21 | 96.31 | 112.78 | 157.91 | 68.08 |
Excise Duty | 0 | 0.24 | 1.2 | 1.27 | 0.6 |
Power and Fuel Cost | 6.7 | 5.88 | 6.36 | 10.03 | 4.46 |
Other Manufacturing Expenses | 21.1 | 11.98 | 12.57 | 3.05 | 8.1 |
Employee Cost | 23.33 | 18.04 | 20.41 | 26.86 | 14.86 |
Selling and Administration Expenses | 28.38 | 22 | 32.46 | 48.63 | 24.75 |
Miscellaneous Expenses | 0.13 | 0.3 | 0.22 | 0.29 | 0.12 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 16.01 | 14.84 | 16.87 | 23.72 | 12.19 |
Interest and Financial Charges | 5.32 | 6.08 | 8.73 | 11.77 | 6.59 |
Profit before Depreciation and Tax | 10.69 | 8.76 | 8.14 | 11.95 | 5.6 |
Depreciation | 2.78 | 2.84 | 2.75 | 2.59 | 1.26 |
Profit Before Tax | 7.9 | 5.91 | 5.4 | 9.36 | 4.34 |
Tax | 2.95 | 2.08 | 1.67 | 2.94 | 2.67 |
Profit After Tax | 4.95 | 3.83 | 3.73 | 6.42 | 1.67 |
Adjustment below Net Profit | -0.28 | -0.1 | -0.6 | -0.26 | 0.03 |
P and L Balance brought forward | 28.84 | 25.29 | 23.61 | 18.69 | 17.8 |
Appropriations | 1.53 | 0.19 | 1.45 | 1.6 | 0.8 |
P and L Bal. carried down | 31.99 | 28.84 | 25.29 | 23.24 | 18.69 |
Equity Dividend | 1.28 | 0 | 1.28 | 1.28 | 0.6 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.12 |
Equity Dividend (%) | 16 | 16 | 16 | 16 | 15 |
Earning Per Share (Rs.) | 6.19 | 4.79 | 4.65 | 8.01 | 3.86 |
Book Value | 67.4 | 63.16 | 58.49 | 56.19 | 50.1 |
Extraordinary Items | 0 | 0 | 0 | 0 | -0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 8.01 | 8.01 | 8.01 | 8.01 | 8.01 |
Reserves and Surplus | 45.97 | 42.57 | 38.83 | 36.99 | 32.11 |
Total Shareholders Funds | 53.98 | 50.58 | 46.84 | 45 | 40.12 |
Secured Loans | 41.02 | 44.63 | 48.61 | 56.4 | 64.29 |
Unsecured Loans | 35.82 | 37.54 | 20.02 | 21.42 | 17.67 |
Total Debt | 76.84 | 82.17 | 68.63 | 77.82 | 81.96 |
Total Liabilities | 130.82 | 132.75 | 115.47 | 122.82 | 122.08 |
APPLICATION OF FUNDS : | |||||
Gross Block | 74.89 | 72.33 | 70.48 | 67.43 | 64.14 |
Less: Accum. Depreciation | 28.75 | 26.02 | 23.18 | 20.43 | 17.84 |
Net Block | 46.14 | 46.31 | 47.3 | 47 | 46.3 |
Capital Work in Progress | 0.39 | 0.15 | 0 | 0.73 | 0 |
Investments | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 |
Current Assets, Loans and Advances | |||||
Inventories | 83.95 | 91.28 | 87.06 | 93.56 | 88.44 |
Sundry Debtors | 12.85 | 3.79 | 3.63 | 2.94 | 6.41 |
Cash and Bank Balance | 1.53 | 1.52 | 2.53 | 2.85 | 5.01 |
Loans and Advances | 7.76 | 10.24 | 8.54 | 7.83 | 7.83 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 18.26 | 18.52 | 30.25 | 26.96 | 28.65 |
Provisions | 5.5 | 3.97 | 5.29 | 7.09 | 5.21 |
Net Current Assets | 82.33 | 84.34 | 66.22 | 73.13 | 73.83 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 130.81 | 132.75 | 115.47 | 122.81 | 122.08 |
Contingent Liabilities | 0.03 | 0.03 | 0 | 0.17 | 0.55 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BAMBINO AGRO INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %