- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 607.74 | 519.16 | 486.77 | 375.39 | 317.59 |
| Other Income | 23.53 | 15.07 | 15.58 | 3.92 | 1.65 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 631.27 | 534.23 | 502.35 | 379.31 | 319.24 |
| EXPENDITURE : | |||||
| Raw Materials | 94.51 | 54.88 | 66.96 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 4.24 | 3.6 | 3.26 | 2.6 | 2.48 |
| Other Manufacturing Expenses | 18.64 | 18.71 | 16.64 | 42.5 | 28.5 |
| Employee Cost | 350.06 | 283.66 | 251.12 | 228.08 | 201.16 |
| Selling and Administration Expenses | 102.92 | 128.94 | 106.2 | 47.98 | 42.42 |
| Miscellaneous Expenses | 24.22 | 13.98 | 3.88 | 1.16 | 4.03 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 36.68 | 30.44 | 54.28 | 56.99 | 40.66 |
| Interest and Financial Charges | 25.33 | 14.46 | 13.25 | 2.06 | 2.51 |
| Profit before Depreciation and Tax | 11.35 | 15.98 | 41.03 | 54.93 | 38.15 |
| Depreciation | 19.75 | 18.76 | 12.2 | 10.19 | 9.34 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -8.39 | -2.78 | 28.83 | 44.75 | 28.82 |
| Tax | -0.72 | 5.03 | 14.28 | 15.76 | 9.01 |
| Profit After Tax | -7.67 | -7.81 | 14.55 | 28.99 | 19.81 |
| Minority Interest after PAT | 0.46 | 0.44 | 0.43 | 0.41 | 0.4 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -8.13 | -8.25 | 14.12 | 28.58 | 19.41 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 115.56 | 123.8 | 109.69 | 60.55 | 41.14 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 107.42 | 115.56 | 123.8 | 89.13 | 60.55 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 3.74 | 10.5 | 7.13 |
| Book Value | 75.33 | 77.2 | 79.77 | 57.93 | 46.02 |
| Extraordinary Items | 6.44 | 5.62 | 0.54 | -0.38 | -2.04 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 18.9 | 18.9 | 18.9 | 13.61 | 13.61 |
| Reserves and Surplus | 265.77 | 272.83 | 282.56 | 144.09 | 111.66 |
| Total Shareholders Funds | 284.67 | 291.73 | 301.46 | 157.7 | 125.27 |
| Secured Loans | 131.5 | 137.79 | 53.96 | 27.33 | 26.37 |
| Unsecured Loans | 128.66 | 114.11 | 33.21 | 3.93 | 4.85 |
| Total Debt | 260.16 | 251.9 | 87.17 | 31.26 | 31.22 |
| Minority Interest | 3.9 | 3.44 | 3.01 | 2.57 | 2.17 |
| Total Liabilities | 548.73 | 547.07 | 391.64 | 191.53 | 158.66 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 390.68 | 376.07 | 169.75 | 118.54 | 109.06 |
| Less: Accum. Depreciation | 51.55 | 32.32 | 10.35 | 70.97 | 60.26 |
| Net Block | 339.13 | 343.75 | 159.4 | 47.57 | 48.8 |
| Capital Work in Progress | 0.62 | 0.5 | 5.88 | 1.12 | 0 |
| Investments | 29.94 | 6.25 | 0.35 | 0 | 0.36 |
| Current Assets, Loans and Advances | |||||
| Inventories | 22.85 | 30.13 | 1.95 | 0 | 0 |
| Sundry Debtors | 152.85 | 165.89 | 84.22 | 84.23 | 60.61 |
| Cash and Bank Balance | 58.31 | 61.93 | 71.94 | 33.54 | 26.4 |
| Loans and Advances | 169.96 | 149.1 | 135.65 | 77.71 | 53.07 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 211.46 | 201.4 | 63.37 | 46.93 | 29.12 |
| Provisions | 13.46 | 9.09 | 4.39 | 5.71 | 1.45 |
| Net Current Assets | 179.05 | 196.56 | 226 | 142.84 | 109.51 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 548.74 | 547.06 | 391.63 | 191.53 | 158.67 |
| Contingent Liabilities | 39.84 | 85.87 | 41.61 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AXISCADES Engineering Technologies Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
