- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 88.03 | 82.63 | 81.43 | 63.05 | 163.85 |
| Other Income | 5.45 | 1.94 | 1.15 | 17.95 | 0.08 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 93.48 | 84.57 | 82.58 | 81 | 163.93 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.35 | 0.34 | 0.26 | 0.21 | 0.31 |
| Other Manufacturing Expenses | 9.28 | 4.39 | 0.91 | 8.47 | 39.78 |
| Employee Cost | 57.31 | 56.6 | 56.24 | 39.23 | 92.99 |
| Selling and Administration Expenses | 13.68 | 13.73 | 12.72 | 15.09 | 13.76 |
| Miscellaneous Expenses | 1.93 | 5.16 | 5.12 | 6.04 | 0.3 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 10.92 | 4.36 | 7.34 | 11.96 | 16.8 |
| Interest and Financial Charges | 0.72 | 0.23 | 1.16 | 3.11 | 5.38 |
| Profit before Depreciation and Tax | 10.2 | 4.13 | 6.18 | 8.85 | 11.42 |
| Depreciation | 1.21 | 1.36 | 1.74 | 1.66 | 1.71 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 2.77 | 4.44 | 7.19 | 9.71 |
| Tax | 1.99 | 3.53 | 3.1 | 1.13 | 4.67 |
| Profit After Tax | 7.01 | -0.76 | 1.34 | 6.06 | 5.04 |
| Minority Interest after PAT | 0.05 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 6.96 | -0.76 | 1.34 | 6.06 | 5.04 |
| Adjustment below Net Profit | -0.59 | -0.52 | -0.06 | -0.44 | -0.88 |
| P and L Balance brought forward | 33.75 | 37.53 | 37.76 | 32.79 | 30.84 |
| Appropriations | 2.75 | 2.5 | 1.51 | 4.69 | 2.2 |
| P and L Bal. carried down | 37.37 | 33.75 | 37.53 | 33.72 | 32.79 |
| Equity Dividend | 2.75 | 2.5 | 1.25 | 3.9 | 1 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.26 | 0.79 | 0.2 |
| Equity Dividend (%) | 60 | 50 | 50 | 78 | 20 |
| Earning Per Share (Rs.) | 13.91 | 0 | 2.15 | 10.53 | 9.67 |
| Book Value | 102.91 | 99.7 | 106.59 | 101.35 | 104.19 |
| Extraordinary Items | 1.28 | -0.3 | 0.05 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5 | 5 | 5 | 5 | 5 |
| Reserves and Surplus | 46.46 | 44.85 | 48.3 | 45.68 | 47.09 |
| Total Shareholders Funds | 51.46 | 49.85 | 53.3 | 50.68 | 52.09 |
| Secured Loans | 14.71 | 7.95 | 0.75 | 13.14 | 39.26 |
| Unsecured Loans | 0.15 | 2.71 | 2.6 | 6.49 | 5.67 |
| Total Debt | 14.86 | 10.66 | 3.35 | 19.63 | 44.93 |
| Minority Interest | 0.89 | 0 | 0 | 0 | 0 |
| Total Liabilities | 67.21 | 60.51 | 56.65 | 70.31 | 97.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 14.92 | 14.58 | 11.47 | 19.39 | 67 |
| Less: Accum. Depreciation | 4.11 | 3.1 | 1.74 | 11.34 | 9.57 |
| Net Block | 10.81 | 11.48 | 9.73 | 8.05 | 57.43 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 19.27 | 22.86 | 14.7 | 3.33 | 3.33 |
| Current Assets, Loans and Advances | |||||
| Inventories | 2.49 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 26.99 | 19.51 | 10.66 | 31.43 | 32.27 |
| Cash and Bank Balance | 10.45 | 1.75 | 7.11 | 13.12 | 10 |
| Loans and Advances | 16.07 | 13.39 | 19.29 | 34.24 | 14.77 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 18.88 | 8.49 | 4.84 | 6.48 | 13.04 |
| Provisions | 0 | 0 | 0 | 13.39 | 7.74 |
| Net Current Assets | 37.12 | 26.16 | 32.22 | 58.92 | 36.26 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 67.2 | 60.5 | 56.65 | 70.3 | 97.02 |
| Contingent Liabilities | 28.07 | 29.11 | 6.49 | 3.51 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ASM TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
