| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3642.19 | 3905.03 | 3493.86 | 3302.2 | 3221.26 |
| Other Income | 4.55 | 8.23 | 7.17 | 0.22 | 7.34 |
| Stock Adjustments | 36.67 | -9.78 | 144.45 | -139.35 | 171.66 |
| Total Income | 3683.41 | 3903.48 | 3645.48 | 3163.07 | 3400.26 |
| EXPENDITURE : | |||||
| Raw Materials | 3115.44 | 3343.96 | 3197.52 | 2768.54 | 2949.92 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 5.36 | 6.18 | 6.68 | 7.17 | 5.89 |
| Other Manufacturing Expenses | 261.73 | 244.78 | 189.7 | 167.96 | 212.66 |
| Employee Cost | 57.44 | 66.92 | 59.25 | 48.28 | 40.86 |
| Selling and Administration Expenses | 53.56 | 52.32 | 45.54 | 36.71 | 39.54 |
| Miscellaneous Expenses | 6.29 | 10.66 | 8.33 | 2.18 | 4.24 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 183.6 | 178.67 | 138.47 | 132.24 | 147.16 |
| Interest and Financial Charges | 29.5 | 34.62 | 30.61 | 24.65 | 29.72 |
| Profit before Depreciation and Tax | 154.1 | 144.05 | 107.86 | 107.59 | 117.44 |
| Depreciation | 17.21 | 17.4 | 17.85 | 16.37 | 16.11 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 136.9 | 126.65 | 90.01 | 91.22 | 101.34 |
| Tax | 21.07 | 17.46 | 23.96 | 16.87 | 19.38 |
| Profit After Tax | 115.83 | 109.19 | 66.05 | 74.35 | 81.96 |
| Minority Interest after PAT | 0.9 | 0.05 | -0.08 | 0.03 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 114.93 | 109.13 | 66.13 | 74.32 | 81.96 |
| Adjustment below Net Profit | -0.07 | -0.09 | -0.2 | -0.03 | -3.56 |
| P and L Balance brought forward | 771.56 | 666.92 | 605.3 | 536.85 | 373.47 |
| Appropriations | 4.4 | 4.4 | 4.4 | 4.9 | 4.9 |
| P and L Bal. carried down | 882.02 | 771.56 | 666.83 | 606.23 | 446.96 |
| Equity Dividend | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.5 | 0.5 |
| Equity Dividend (%) | 15 | 15 | 15 | 15 | 15 |
| Earning Per Share (Rs.) | 71.8 | 68.18 | 41.31 | 46.11 | 50.89 |
| Book Value | 670.66 | 614.62 | 524.77 | 489.18 | 392.79 |
| Extraordinary Items | -2.96 | -3.72 | -0.24 | -0.62 | 4.53 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 16.01 | 16.01 | 16.01 | 16.01 | 16.01 |
| Reserves and Surplus | 1057.51 | 967.81 | 823.97 | 767.02 | 612.73 |
| Total Shareholders Funds | 1073.52 | 983.82 | 839.98 | 783.03 | 628.74 |
| Secured Loans | 552.16 | 700.03 | 778.11 | 836.64 | 858.33 |
| Unsecured Loans | 152.68 | 160.53 | 214.7 | 359.23 | 93.9 |
| Total Debt | 704.84 | 860.56 | 992.81 | 1195.87 | 952.23 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1778.36 | 1844.38 | 1832.79 | 1978.9 | 1580.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 406.74 | 406.37 | 413.49 | 352.32 | 242.59 |
| Less: Accum. Depreciation | 127.93 | 114.96 | 103.3 | 85.98 | 77.33 |
| Net Block | 278.81 | 291.41 | 310.19 | 266.34 | 165.26 |
| Capital Work in Progress | 0 | 0 | 0 | 29.31 | 26.91 |
| Investments | 71.78 | 64.88 | 32.08 | 0.89 | 1.29 |
| Current Assets, Loans and Advances | |||||
| Inventories | 566.15 | 559.4 | 630.13 | 447.38 | 601.56 |
| Sundry Debtors | 765.39 | 924.85 | 861.53 | 866.38 | 879.73 |
| Cash and Bank Balance | 312.24 | 404.85 | 295 | 464.67 | 224.31 |
| Loans and Advances | 66.67 | 73.22 | 108.43 | 299.35 | 109.38 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 282.69 | 474.24 | 404.51 | 395.38 | 404 |
| Provisions | 0 | 0 | 0.05 | 0.05 | 23.47 |
| Net Current Assets | 1427.76 | 1488.08 | 1490.53 | 1682.35 | 1387.51 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1778.35 | 1844.37 | 1832.8 | 1978.89 | 1580.97 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ASIAN STAR CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
