- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 193.86 | 222.22 | 124.32 | 77.67 | 140.83 |
Other Income | 4.52 | 13.02 | 23.08 | 28.52 | 6.55 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 198.38 | 235.24 | 147.4 | 106.19 | 147.38 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.31 | 0.86 | 0.69 | 2.22 | 4.76 |
Other Manufacturing Expenses | 127.87 | 123.61 | 55.91 | 61.06 | 94.97 |
Employee Cost | 20.67 | 36.93 | 22.53 | 17.46 | 22.96 |
Selling and Administration Expenses | 10.47 | 19.15 | 19.08 | 16.46 | 23.03 |
Miscellaneous Expenses | 4.71 | 20.82 | 44.37 | 5.52 | 1.07 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 34.34 | 33.87 | 4.81 | 3.47 | 0.59 |
Interest and Financial Charges | 5.72 | 6.34 | 7.68 | 10.89 | 9.45 |
Profit before Depreciation and Tax | 28.62 | 27.53 | -2.87 | -7.42 | -8.86 |
Depreciation | 19.44 | 17.03 | 15.13 | 17.78 | 18.11 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 9.18 | 10.5 | -17.99 | -25.21 | -26.97 |
Tax | 0.08 | 0.2 | 0.21 | 1.85 | 0.04 |
Profit After Tax | 9.1 | 10.3 | -18.2 | -27.06 | -27.01 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 9.1 | 10.3 | -18.2 | -27.06 | -27.01 |
Adjustment below Net Profit | 0.04 | -0.03 | 0.03 | 0 | -0.37 |
P and L Balance brought forward | -91.92 | -102.19 | -84.01 | -56.11 | -28.73 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -82.78 | -91.92 | -102.19 | -83.17 | -56.11 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.39 | 2.71 | 0 | -12.12 | 0 |
Book Value | 39.92 | 36.91 | 12.96 | 4.51 | 16.66 |
Extraordinary Items | -2.35 | -10.14 | 16.9 | -1.5 | -0.2 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 38.07 | 38.07 | 26.07 | 22.32 | 22.32 |
Reserves and Surplus | 113.93 | 102.46 | 55.72 | -12.26 | 14.87 |
Total Shareholders Funds | 152 | 140.53 | 81.79 | 10.06 | 37.19 |
Secured Loans | 9.2 | 18.82 | 4.49 | 33.59 | 34.95 |
Unsecured Loans | 4.48 | 8.97 | 78.15 | 76.65 | 54.95 |
Total Debt | 13.68 | 27.79 | 82.64 | 110.24 | 89.9 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 165.68 | 168.32 | 164.43 | 120.3 | 127.09 |
APPLICATION OF FUNDS : | |||||
Gross Block | 133.6 | 127.9 | 94.81 | 173.04 | 164.76 |
Less: Accum. Depreciation | 47.09 | 27.81 | 11.41 | 77.63 | 58.75 |
Net Block | 86.51 | 100.09 | 83.4 | 95.41 | 106.01 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.69 | 1.88 | 1.57 | 5.67 | 3.81 |
Sundry Debtors | 59.4 | 61.61 | 27.51 | 42.91 | 18.86 |
Cash and Bank Balance | 25.19 | 24.57 | 29.14 | 9.66 | 3 |
Loans and Advances | 46.66 | 64.33 | 67.68 | 16.96 | 18.18 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 47.53 | 78.68 | 44.74 | 50.28 | 22.76 |
Provisions | 5.24 | 5.49 | 0.13 | 0.02 | 0 |
Net Current Assets | 79.17 | 68.22 | 81.03 | 24.9 | 21.09 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 165.68 | 168.31 | 164.43 | 120.31 | 127.1 |
Contingent Liabilities | 1.29 | 1.26 | 3.53 | 3.53 | 3.08 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ASIAN OILFIELD SERVICES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %