- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 19.57 | 124.66 | 277.27 | 278.62 | 528.79 |
| Other Income | 0.08 | 0.01 | 0.01 | 0 | 0.08 |
| Stock Adjustments | -0.41 | -0.09 | -0.37 | -0.94 | 0.51 |
| Total Income | 19.24 | 124.58 | 276.91 | 277.68 | 529.38 |
| EXPENDITURE : | |||||
| Raw Materials | 16 | 107.57 | 240.21 | 216.21 | 460.33 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 1.6 | 5.69 | 12.87 | 0 | 32.68 |
| Other Manufacturing Expenses | 0.87 | 6.49 | 14.88 | 36.11 | 15.21 |
| Employee Cost | 0.2 | 3.15 | 4.48 | 8.31 | 6.12 |
| Selling and Administration Expenses | 0.59 | 1.34 | 2.95 | 4.13 | 1.68 |
| Miscellaneous Expenses | 0.05 | 0.08 | 1.2 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.06 | 0.27 | 0.32 | 12.92 | 13.36 |
| Interest and Financial Charges | 0.2 | 1.28 | 1.76 | 1.48 | 1.09 |
| Profit before Depreciation and Tax | -0.26 | -1.01 | -1.44 | 11.44 | 12.27 |
| Depreciation | 4.29 | 11.51 | 11.65 | 12.74 | 13.61 |
| Profit Before Tax | -4.55 | -12.52 | -13.08 | -1.31 | -1.34 |
| Tax | 3.66 | -2.17 | -2 | -1.94 | -1.53 |
| Profit After Tax | -8.21 | -10.35 | -11.08 | 0.63 | 0.19 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -23.86 | -13.51 | -2.43 | -3.06 | -3.25 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -32.07 | -23.86 | -13.51 | -2.43 | -3.06 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0.1 | 0.03 |
| Book Value | -2.43 | -1.2 | 0.17 | 1.84 | 1.74 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 |
| Reserves and Surplus | -22.8 | -14.59 | -5.51 | 5.58 | 4.94 |
| Total Shareholders Funds | -16.16 | -7.95 | 1.13 | 12.22 | 11.58 |
| Secured Loans | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 |
| Unsecured Loans | 61.9 | 61.9 | 125.9 | 127 | 127 |
| Total Debt | 69.33 | 69.33 | 133.33 | 134.43 | 134.43 |
| Total Liabilities | 53.17 | 61.38 | 134.46 | 146.65 | 146.01 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 159.16 | 159.16 | 159.16 | 159.16 | 164.31 |
| Less: Accum. Depreciation | 130.48 | 126.19 | 114.68 | 103.03 | 90.29 |
| Net Block | 28.68 | 32.97 | 44.48 | 56.13 | 74.02 |
| Capital Work in Progress | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.2 | 0.87 | 7.75 | 8.45 | 10.93 |
| Sundry Debtors | 30.09 | 28.93 | 24.12 | 27.87 | 31.62 |
| Cash and Bank Balance | 0.02 | 1.28 | 1.76 | 0.49 | 1.68 |
| Loans and Advances | 0.35 | 4.33 | 66.15 | 64.94 | 31.9 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 3.51 | 3.97 | 5.3 | 6.21 | 4.57 |
| Provisions | 3.42 | 3.79 | 5.26 | 5.79 | 0.35 |
| Net Current Assets | 23.73 | 27.65 | 89.22 | 89.75 | 71.21 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 53.19 | 61.4 | 134.48 | 146.66 | 146.01 |
| Contingent Liabilities | 0 | 0 | 0 | 134.45 | 134.45 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Asahi Industries Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
