Arrow Greentech Ltd

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	34.29	34.73	53.32	51.48	48.89
Other Income	1.62	2.27	4.76	4.68	1.17
Stock Adjustments	0.9	2.31	0.66	0.22	-2.35
Total Income	36.81	39.31	58.74	56.38	47.71
EXPENDITURE :
Raw Materials	26.61	10.55	3.8	2.44	1.2
Excise Duty	0	0.15	0.72	0.67	0.35
Power and Fuel Cost	2.31	2.3	1.05	1.03	0.92
Other Manufacturing Expenses	1.91	1.8	1.31	1.12	0.6
Employee Cost	9.24	7.19	4.54	2.73	1.35
Selling and Administration Expenses	8.26	8	4.41	4.3	6.49
Miscellaneous Expenses	1.74	1.65	1.87	2.14	6.31
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	-13.26	7.69	41.04	41.95	30.48
Interest and Financial Charges	0.09	0.07	0.04	0	0
Profit before Depreciation and Tax	-13.35	7.62	41	41.95	30.48
Depreciation	3.7	4.38	1.61	1.06	0.95
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	-17.05	3.24	39.39	40.89	29.53
Tax	-0.18	3.07	4.75	9.66	6.62
Profit After Tax	-16.87	0.17	34.64	31.23	22.91
Minority Interest after PAT	-0.19	-0.1	0.53	0	0
Profit/Loss of Associate Company	0	0	0	-0.67	-0.58
Profit after Minority Interest and P/L of Assoc. Co.	-16.68	0.27	34.11	30.56	22.33
Adjustment below Net Profit	-0.02	-0.03	-0.36	0	-0.04
P and L Balance brought forward	81.89	88.21	56.23	33.93	15.14
Appropriations	2.35	6.57	1.76	6.31	3.5
P and L Bal. carried down	62.84	81.89	88.21	58.18	33.93
Equity Dividend	2.35	6.57	1.76	5.85	2.94
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0.46	0.56
Equity Dividend (%)	5	20	56	45	25
Earning Per Share (Rs.)	0	0.23	29.05	25.64	18.54
Book Value	66.32	83.18	82.91	59.1	39.72
Extraordinary Items	0.37	0	0.07	0.07	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

34.29

34.73

53.32

51.48

48.89

Other Income

1.62

2.27

4.76

4.68

1.17

Stock Adjustments

0.9

2.31

0.66

0.22

-2.35

Total Income

36.81

39.31

58.74

56.38

47.71

EXPENDITURE :

Raw Materials

26.61

10.55

3.8

2.44

1.2

Excise Duty

0.15

0.72

0.67

0.35

Power and Fuel Cost

2.31

2.3

1.05

1.03

0.92

Other Manufacturing Expenses

1.91

1.8

1.31

1.12

0.6

Employee Cost

9.24

7.19

4.54

2.73

1.35

Selling and Administration Expenses

8.26

4.41

4.3

6.49

Miscellaneous Expenses

1.74

1.65

1.87

2.14

6.31

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

-13.26

7.69

41.04

41.95

30.48

Interest and Financial Charges

0.09

0.07

0.04

Profit before Depreciation and Tax

-13.35

7.62

41.95

30.48

Depreciation

3.7

4.38

1.61

1.06

0.95

Minority Interest before PAT

Profit Before Tax

-17.05

3.24

39.39

40.89

29.53

Tax

-0.18

3.07

4.75

9.66

6.62

Profit After Tax

-16.87

0.17

34.64

31.23

22.91

Minority Interest after PAT

-0.19

-0.1

0.53

Profit/Loss of Associate Company

-0.67

-0.58

Profit after Minority Interest and P/L of Assoc. Co.

-16.68

0.27

34.11

30.56

22.33

Adjustment below Net Profit

-0.02

-0.03

-0.36

-0.04

P and L Balance brought forward

81.89

88.21

56.23

33.93

15.14

Appropriations

2.35

6.57

1.76

6.31

3.5

P and L Bal. carried down

62.84

81.89

88.21

58.18

33.93

Equity Dividend

2.35

6.57

1.76

5.85

2.94

Preference Dividend

Corporate Dividend Tax

0.46

0.56

Equity Dividend (%)

Earning Per Share (Rs.)

0.23

29.05

25.64

18.54

Book Value

66.32

83.18

82.91

59.1

39.72

Extraordinary Items

0.37

0.07

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	11.74	11.74	11.74	11.74	11.74
Reserves and Surplus	66.12	85.91	85.6	57.64	34.89
Total Shareholders Funds	77.86	97.65	97.34	69.38	46.63
Secured Loans	0	0	0	0	0
Unsecured Loans	0.2	0.13	0.09	0.11	0.26
Total Debt	0.2	0.13	0.09	0.11	0.26
Minority Interest	1.63	1.97	1.79	1.26	0.59
Total Liabilities	79.69	99.75	99.22	70.75	47.48
APPLICATION OF FUNDS :
Gross Block	31.91	32.1	27.66	22.15	16.02
Less: Accum. Depreciation	9.08	5.96	1.49	6.21	5.16
Net Block	22.83	26.14	26.17	15.94	10.86
Capital Work in Progress	2.42	0.66	1.19	1.32	1.11
Investments	16.6	29.46	18.12	15.24	14.85
Current Assets, Loans and Advances
Inventories	5.89	4.61	1.97	0.99	0.76
Sundry Debtors	7.6	7.99	9.55	5.59	0.5
Cash and Bank Balance	18.34	29.56	43.47	40.63	26.35
Loans and Advances	13.16	7.48	5.18	5.93	5.66
Less: Current Liab. and Prov.
Current Liabilities	7.02	5.92	6.4	5.54	2.21
Provisions	0.13	0.23	0.02	9.35	10.39
Net Current Assets	37.84	43.49	53.75	38.25	20.67
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	79.69	99.75	99.23	70.75	47.49
Contingent Liabilities	9.77	9.79	9.35	1.57	1.57

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

11.74

Reserves and Surplus

66.12

85.91

85.6

57.64

34.89

Total Shareholders Funds

77.86

97.65

97.34

69.38

46.63

Secured Loans

Unsecured Loans

0.2

0.13

0.09

0.11

0.26

Total Debt

0.2

0.13

0.09

0.11

0.26

Minority Interest

1.63

1.97

1.79

1.26

0.59

Total Liabilities

79.69

99.75

99.22

70.75

47.48

APPLICATION OF FUNDS :

Gross Block

31.91

32.1

27.66

22.15

16.02

Less: Accum. Depreciation

9.08

5.96

1.49

6.21

5.16

Net Block

22.83

26.14

26.17

15.94

10.86

Capital Work in Progress

2.42

0.66

1.19

1.32

1.11

Investments

16.6

29.46

18.12

15.24

14.85

Current Assets, Loans and Advances

Inventories

5.89

4.61

1.97

0.99

0.76

Sundry Debtors

7.6

7.99

9.55

5.59

0.5

Cash and Bank Balance

18.34

29.56

43.47

40.63

26.35

Loans and Advances

13.16

7.48

5.18

5.93

5.66

Less: Current Liab. and Prov.

Current Liabilities

7.02

5.92

6.4

5.54

2.21

Provisions

0.13

0.23

0.02

9.35

10.39

Net Current Assets

37.84

43.49

53.75

38.25

20.67

Miscellaneous Expenses not w/o

Total Assets

79.69

99.75

99.23

70.75

47.49

Contingent Liabilities

9.77

9.79

9.35

1.57