- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 84.67 | 81.71 | 48.49 | 52.05 | 56.68 |
Other Income | 3.38 | 2.85 | 0.36 | 0.55 | 0.83 |
Stock Adjustments | 0.37 | 2.47 | -0.84 | -0.04 | 1.43 |
Total Income | 88.42 | 87.03 | 48.01 | 52.56 | 58.94 |
EXPENDITURE : | |||||
Raw Materials | 71.12 | 65.03 | 33.42 | 35.62 | 43.18 |
Excise Duty | 0 | 0.17 | 0.46 | 0.69 | 1.14 |
Power and Fuel Cost | 2.68 | 2.24 | 0.93 | 0.83 | 0.79 |
Other Manufacturing Expenses | 1.96 | 1.3 | 1.1 | 1.87 | 2.21 |
Employee Cost | 5.36 | 5.06 | 2.21 | 2.08 | 1.75 |
Selling and Administration Expenses | 4.21 | 4.77 | 4.37 | 7.07 | 5.83 |
Miscellaneous Expenses | 2.96 | 1.83 | 1.43 | 0.64 | 1.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.12 | 6.63 | 4.1 | 3.75 | 3.03 |
Interest and Financial Charges | 3.59 | 3.66 | 0.64 | 1.03 | 1.19 |
Profit before Depreciation and Tax | -3.47 | 2.97 | 3.46 | 2.72 | 1.84 |
Depreciation | 2.79 | 2.59 | 0.53 | 0.4 | 0.43 |
Profit Before Tax | -6.26 | 0.39 | 2.93 | 2.33 | 1.41 |
Tax | -1.54 | -0.12 | 1.22 | 0.86 | 0.61 |
Profit After Tax | -4.72 | 0.51 | 1.71 | 1.47 | 0.8 |
Adjustment below Net Profit | 0.04 | -0.01 | 0 | 0 | -0.01 |
P and L Balance brought forward | 5.95 | 5.45 | 3.84 | 2.47 | 1.68 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.27 | 5.95 | 5.55 | 3.94 | 2.47 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.34 | 1.71 | 2.91 | 2.62 |
Book Value | 23.25 | 26.32 | 26.49 | 25.79 | 18.19 |
Extraordinary Items | 0.26 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 15.02 | 15.04 | 10.04 | 5.03 | 3.03 |
Reserves and Surplus | 19.9 | 24.55 | 16.56 | 7.95 | 2.49 |
Total Shareholders Funds | 34.92 | 39.59 | 26.6 | 12.98 | 5.52 |
Secured Loans | 37.01 | 35.82 | 30.4 | 7.56 | 7.21 |
Unsecured Loans | 0.36 | 0.38 | 1.25 | 3.53 | 1.82 |
Total Debt | 37.37 | 36.2 | 31.65 | 11.09 | 9.03 |
Total Liabilities | 72.29 | 75.79 | 58.25 | 24.07 | 14.55 |
APPLICATION OF FUNDS : | |||||
Gross Block | 54.66 | 52.36 | 49.89 | 8.22 | 8 |
Less: Accum. Depreciation | 7.65 | 4.98 | 2.41 | 2.08 | 1.83 |
Net Block | 47.01 | 47.38 | 47.48 | 6.14 | 6.17 |
Capital Work in Progress | 4.85 | 7.67 | 0.7 | 8.25 | 0.46 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 5.84 | 7.11 | 2.49 | 2.78 | 3.26 |
Sundry Debtors | 14.35 | 31.36 | 11.34 | 11.06 | 11.62 |
Cash and Bank Balance | 4.9 | 0.77 | 0.59 | 0.89 | 0.92 |
Loans and Advances | 11.07 | 9.04 | 8.68 | 2.92 | 1.9 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 15.44 | 27.23 | 12.6 | 7.66 | 9.35 |
Provisions | 0.3 | 0.3 | 0.43 | 0.31 | 0.42 |
Net Current Assets | 20.42 | 20.75 | 10.07 | 9.68 | 7.93 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 72.28 | 75.8 | 58.25 | 24.07 | 14.56 |
Contingent Liabilities | 0 | 0 | 1.52 | 1.52 | 1.47 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ARCHIT ORGANOSYS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %