Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 361.84 | 293.17 | 269.25 | 0 | 0.76 |
| Other Income | 12.09 | 8.12 | 1.6 | 0 | 0 |
| Stock Adjustments | 10.22 | 9.9 | 0.22 | 0 | 0 |
| Total Income | 384.15 | 311.19 | 271.07 | 0 | 0.76 |
| EXPENDITURE : | |||||
| Raw Materials | 272.68 | 212.52 | 175.9 | 0 | 0 |
| Excise Duty | 0 | 8.68 | 28.15 | 0 | 0 |
| Power and Fuel Cost | 12.39 | 12.22 | 10.82 | 0 | 0 |
| Other Manufacturing Expenses | 13.4 | 7.58 | 7.44 | 0 | 0 |
| Employee Cost | 17.27 | 13.91 | 8.83 | 0 | 0.05 |
| Selling and Administration Expenses | 14.87 | 13.23 | 6.71 | 0.1 | 0.08 |
| Miscellaneous Expenses | 3.82 | 1.91 | 0.93 | 0 | -0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 49.73 | 41.14 | 32.29 | -0.09 | 0.65 |
| Interest and Financial Charges | 6.11 | 2.97 | 3.55 | 0 | 0.34 |
| Profit before Depreciation and Tax | 43.62 | 38.17 | 28.74 | -0.09 | 0.31 |
| Depreciation | 9.69 | 6.92 | 4.68 | 0 | 0 |
| Profit Before Tax | 33.93 | 31.25 | 24.06 | -0.09 | 0.3 |
| Tax | 10 | 9.19 | 8.37 | 0.02 | 0.09 |
| Profit After Tax | 23.93 | 22.06 | 15.69 | -0.11 | 0.21 |
| Adjustment below Net Profit | -0.02 | -0.2 | 0 | 0 | 0 |
| P and L Balance brought forward | 41.84 | 19.99 | 4.3 | 4.41 | 4.24 |
| Appropriations | 0 | 0 | 0 | 0 | 0.04 |
| P and L Bal. carried down | 65.76 | 41.84 | 19.99 | 4.3 | 4.41 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 10 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 19.97 | 19.99 | 14.22 | 0 | 0.43 |
| Book Value | 161.18 | 102.65 | 82.83 | 18.83 | 19.06 |
| Extraordinary Items | -1.1 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 11.98 | 11.03 | 11.03 | 5 | 5 |
| Reserves and Surplus | 217.83 | 102.23 | 80.36 | 4.41 | 4.53 |
| Total Shareholders Funds | 229.81 | 113.26 | 91.39 | 9.41 | 9.53 |
| Secured Loans | 46.96 | 13.29 | 17.03 | 0 | 0 |
| Unsecured Loans | 65.38 | 225.1 | 3.24 | 0.49 | 0.27 |
| Total Debt | 112.34 | 238.39 | 20.27 | 0.49 | 0.27 |
| Total Liabilities | 342.15 | 351.65 | 111.66 | 9.9 | 9.8 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 157.17 | 109.67 | 94.36 | 0 | 0 |
| Less: Accum. Depreciation | 40.39 | 31.08 | 24.54 | 0 | 0 |
| Net Block | 116.78 | 78.59 | 69.82 | 0 | 0 |
| Capital Work in Progress | 11.75 | 14.87 | 0 | 0 | 0 |
| Investments | 0.36 | 0.59 | 0.21 | 9.91 | 9.91 |
| Current Assets, Loans and Advances | |||||
| Inventories | 52.26 | 44.34 | 22.68 | 0 | 0 |
| Sundry Debtors | 35.79 | 38.54 | 34.24 | 0 | 0 |
| Cash and Bank Balance | 147.44 | 204.67 | 1.3 | 0.04 | 0.02 |
| Loans and Advances | 26.63 | 19.64 | 13.76 | 0 | 0.01 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 48.02 | 48.45 | 26.33 | 0.05 | 0.06 |
| Provisions | 0.84 | 1.13 | 4 | 0 | 0.08 |
| Net Current Assets | 213.26 | 257.61 | 41.65 | -0.01 | -0.11 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 342.15 | 351.66 | 111.68 | 9.9 | 9.8 |
| Contingent Liabilities | 1.44 | 1.81 | 32.66 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Apollo Pipes
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
