Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 311.51 | 370.28 | 442.39 | 401.95 | 389.74 |
| Other Income | 41.19 | 27.79 | 42.12 | 22.27 | 46.11 |
| Stock Adjustments | -1.85 | 4.2 | -1.46 | 4.28 | 3.6 |
| Total Income | 350.85 | 402.27 | 483.05 | 428.5 | 439.45 |
| EXPENDITURE : | |||||
| Raw Materials | 94.47 | 123.23 | 164 | 134.67 | 154.42 |
| Excise Duty | 0 | 2.96 | 21.21 | 15.97 | 16.62 |
| Power and Fuel Cost | 25.74 | 25.04 | 25.21 | 27.13 | 25.25 |
| Other Manufacturing Expenses | 8.54 | 12.12 | 12.32 | 23.65 | 20.08 |
| Employee Cost | 165.1 | 164.36 | 161.05 | 158.21 | 141.5 |
| Selling and Administration Expenses | 20.37 | 27.58 | 22.52 | 24.76 | 19.22 |
| Miscellaneous Expenses | 16.31 | 14 | 22.11 | 17.69 | 30.61 |
| Less: Preoperative Expenditure Capitalised | 0.31 | 0.34 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 20.63 | 33.32 | 54.61 | 26.42 | 31.74 |
| Interest and Financial Charges | 6.29 | 6.63 | 9.42 | 9.92 | 11.16 |
| Profit before Depreciation and Tax | 14.34 | 26.69 | 45.19 | 16.5 | 20.58 |
| Depreciation | 6.94 | 6.69 | 6.93 | 6.94 | 6.6 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7.4 | 19.99 | 38.26 | 9.56 | 13.99 |
| Tax | 1.79 | 6.42 | 6.02 | 1.08 | 0.97 |
| Profit After Tax | 5.61 | 13.57 | 32.24 | 8.48 | 13.02 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 8.76 | 13.19 | 12.67 | 33.11 |
| Profit after Minority Interest and P/L of Assoc. Co. | 5.61 | 22.33 | 45.43 | 21.15 | 46.14 |
| Adjustment below Net Profit | -2.25 | -5.89 | 6.67 | 0 | -1.86 |
| P and L Balance brought forward | 225.32 | 208.87 | 156.77 | 133.85 | 95.24 |
| Appropriations | 0 | 0 | 0 | 0 | 4 |
| P and L Bal. carried down | 228.69 | 225.32 | 208.87 | 155 | 135.52 |
| Equity Dividend | 0 | 0 | 0 | 0 | 3.34 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.67 |
| Equity Dividend (%) | 0 | 2 | 5 | 0 | 5 |
| Earning Per Share (Rs.) | 0.11 | 0.46 | 0.93 | 0.63 | 1.36 |
| Book Value | 7.18 | 7.26 | 6.88 | 7 | 6.37 |
| Extraordinary Items | 3.12 | 0.35 | 15.66 | 0.12 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 97.79 | 97.79 | 97.79 | 66.73 | 66.73 |
| Reserves and Surplus | 253.35 | 257.29 | 238.48 | 298.76 | 277.74 |
| Total Shareholders Funds | 351.14 | 355.08 | 336.27 | 365.49 | 344.47 |
| Secured Loans | 52.82 | 28.1 | 41.05 | 88.5 | 97.62 |
| Unsecured Loans | 33.17 | 25.05 | 28.06 | 20.87 | 19.89 |
| Total Debt | 85.99 | 53.15 | 69.11 | 109.37 | 117.51 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 437.13 | 408.23 | 405.38 | 474.86 | 461.98 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 192.14 | 186.51 | 176.08 | 274.91 | 265.59 |
| Less: Accum. Depreciation | 104.76 | 101.99 | 95.58 | 89.09 | 82.52 |
| Net Block | 87.38 | 84.52 | 80.5 | 185.82 | 183.07 |
| Capital Work in Progress | 59.43 | 36.68 | 18.14 | 0.92 | 4.71 |
| Investments | 179.12 | 178.78 | 169.31 | 143.45 | 130.57 |
| Current Assets, Loans and Advances | |||||
| Inventories | 53.68 | 51.03 | 47.92 | 47.08 | 42.83 |
| Sundry Debtors | 67.06 | 79.55 | 118.8 | 108.98 | 108.66 |
| Cash and Bank Balance | 81.33 | 80.76 | 81.22 | 82.22 | 89.31 |
| Loans and Advances | 80.76 | 67.56 | 80.82 | 72.54 | 72.13 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 160.71 | 159.53 | 182.08 | 156.73 | 153.71 |
| Provisions | 10.92 | 11.14 | 9.26 | 9.43 | 15.62 |
| Net Current Assets | 111.2 | 108.23 | 137.42 | 144.66 | 143.6 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 437.13 | 408.21 | 405.37 | 474.85 | 461.95 |
| Contingent Liabilities | 143.56 | 151.38 | 127.32 | 104.71 | 117.23 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ANDREW YULE & COMPANY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
