- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 14081.15 | 9964.43 | 4931.22 | 7533.31 | 6795.96 |
Other Income | 12.07 | 3.27 | 4.23 | 2.31 | 1.35 |
Stock Adjustments | -1.18 | 0.46 | -4.31 | 2.62 | -0.77 |
Total Income | 14092.04 | 9968.16 | 4931.14 | 7538.24 | 6796.54 |
EXPENDITURE : | |||||
Raw Materials | 14077.72 | 9910.86 | 4914.97 | 7526.19 | 6785.29 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.96 | 0.99 | 1.04 | 1.03 | 0.83 |
Other Manufacturing Expenses | 1.91 | 1.83 | 1.68 | 1.98 | 1.1 |
Employee Cost | 0.82 | 0.89 | 1.01 | 0.99 | 0.82 |
Selling and Administration Expenses | 3.07 | 42.46 | 1.79 | 2.21 | 1.68 |
Miscellaneous Expenses | 2.99 | 3.9 | 0.46 | 0.96 | 1.21 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.57 | 7.22 | 10.19 | 4.89 | 5.61 |
Interest and Financial Charges | 3.05 | 6.41 | 5.62 | 2.31 | 2.11 |
Profit before Depreciation and Tax | 1.52 | 0.81 | 4.57 | 2.58 | 3.5 |
Depreciation | 1.91 | 1.99 | 2.08 | 2.25 | 2.53 |
Profit Before Tax | -0.4 | -1.18 | 2.49 | 0.33 | 0.98 |
Tax | -0.33 | 2.25 | 0.28 | 0.68 | 0.51 |
Profit After Tax | -0.07 | -3.43 | 2.21 | -0.35 | 0.47 |
Adjustment below Net Profit | 0 | -0.07 | 0 | -6.81 | 11.59 |
P and L Balance brought forward | 1.68 | 5.18 | 2.96 | 13.79 | 1.73 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.61 | 1.68 | 5.18 | 6.63 | 13.79 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0.43 | 0 | 0.09 |
Book Value | 5.31 | 5.33 | 6.01 | 6.29 | 7.68 |
Extraordinary Items | 0.17 | 3.1 | -0.04 | 0 | 0.11 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 25.71 | 25.71 | 25.71 | 25.71 | 25.71 |
Reserves and Surplus | 1.61 | 1.68 | 5.18 | 6.63 | 13.79 |
Total Shareholders Funds | 27.32 | 27.39 | 30.89 | 32.34 | 39.5 |
Secured Loans | 0 | 0.1 | 2.95 | 6.87 | 1.83 |
Unsecured Loans | 52.19 | 47 | 19.76 | 38.72 | 19.78 |
Total Debt | 52.19 | 47.1 | 22.71 | 45.59 | 21.61 |
Total Liabilities | 79.51 | 74.49 | 53.6 | 77.93 | 61.11 |
APPLICATION OF FUNDS : | |||||
Gross Block | 40.92 | 40.75 | 40.46 | 40.42 | 40.11 |
Less: Accum. Depreciation | 10.64 | 8.74 | 6.75 | 4.78 | 2.53 |
Net Block | 30.28 | 32.01 | 33.71 | 35.64 | 37.58 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 1.98 | 4.34 | 7.78 | 10.86 | 10.86 |
Current Assets, Loans and Advances | |||||
Inventories | 1.31 | 2.49 | 2.02 | 6.33 | 3.71 |
Sundry Debtors | 16.19 | 1.01 | 0.74 | 0.72 | 1.31 |
Cash and Bank Balance | 9.38 | 3.96 | 5.47 | 29.13 | 13.76 |
Loans and Advances | 60.49 | 50.23 | 39.14 | 6.36 | 27.04 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 40.1 | 19.52 | 35.26 | 11 | 32.73 |
Provisions | 0.02 | 0.03 | 0.01 | 0.12 | 0.42 |
Net Current Assets | 47.25 | 38.14 | 12.1 | 31.42 | 12.67 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 79.51 | 74.49 | 53.59 | 77.92 | 61.11 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AMRAPALI INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %