Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 213.99 | 189.67 | 216.82 | 194.14 | 201.48 |
| Other Income | 9.29 | 3.38 | 3.48 | 1.81 | 1.65 |
| Stock Adjustments | -2.04 | 2.19 | -2.71 | -17.76 | 13.34 |
| Total Income | 221.24 | 195.24 | 217.59 | 178.19 | 216.47 |
| EXPENDITURE : | |||||
| Raw Materials | 109.63 | 90.5 | 107.83 | 87.38 | 114.68 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 6.44 | 9.55 | 7.69 | 9.96 | 12.17 |
| Other Manufacturing Expenses | 30.64 | 28.73 | 33.13 | 27.7 | 25.5 |
| Employee Cost | 14.13 | 13.91 | 9.71 | 9.41 | 10.33 |
| Selling and Administration Expenses | 7.55 | 6.29 | 6.69 | 4.94 | 5.68 |
| Miscellaneous Expenses | 0.75 | 0.51 | 0.76 | 1.58 | 1.14 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 52.12 | 45.74 | 51.77 | 37.22 | 46.97 |
| Interest and Financial Charges | 14.22 | 12.12 | 12.49 | 13.44 | 15.75 |
| Profit before Depreciation and Tax | 37.9 | 33.62 | 39.28 | 23.78 | 31.22 |
| Depreciation | 16.76 | 13.33 | 13.84 | 13.18 | 13.71 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21.13 | 20.3 | 25.44 | 10.6 | 17.51 |
| Tax | 5.95 | 2.45 | 7.59 | 0.96 | 4.29 |
| Profit After Tax | 15.18 | 17.85 | 17.85 | 9.64 | 13.22 |
| Minority Interest after PAT | 0 | 2.01 | 2.11 | 0 | 0 |
| Profit/Loss of Associate Company | 0.05 | -2.91 | -0.54 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 15.24 | 12.93 | 15.19 | 9.64 | 13.22 |
| Adjustment below Net Profit | -1.44 | -1.19 | -1.72 | -0.16 | 0 |
| P and L Balance brought forward | 88.8 | 78.86 | 68.93 | 61.48 | 51.16 |
| Appropriations | 1.62 | 1.62 | 3.24 | 3.65 | 2.91 |
| P and L Bal. carried down | 100.97 | 88.97 | 79.16 | 67.31 | 61.48 |
| Equity Dividend | 1.62 | 1.62 | 3.24 | 2.07 | 1.35 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.38 | 0.23 |
| Equity Dividend (%) | 20 | 20 | 20 | 20 | 20 |
| Earning Per Share (Rs.) | 22.57 | 19.15 | 22.51 | 13.71 | 19.24 |
| Book Value | 184.86 | 164.08 | 147.89 | 128.06 | 118.14 |
| Extraordinary Items | 3.41 | 0.01 | 0.86 | 0.01 | 0.2 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.75 | 6.75 | 6.75 | 6.75 | 6.75 |
| Reserves and Surplus | 118.03 | 104.01 | 93.07 | 79.69 | 72.99 |
| Total Shareholders Funds | 124.78 | 110.76 | 99.82 | 86.44 | 79.74 |
| Secured Loans | 63.46 | 50.28 | 6.06 | 16.61 | 34.31 |
| Unsecured Loans | 52.13 | 114.11 | 71.9 | 60.29 | 60.63 |
| Total Debt | 115.59 | 164.39 | 77.96 | 76.9 | 94.94 |
| Minority Interest | 8.09 | 4.06 | 5.99 | 4.25 | 4.1 |
| Total Liabilities | 248.46 | 279.21 | 183.77 | 167.59 | 178.78 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 355.44 | 340.14 | 261.48 | 275.46 | 275.5 |
| Less: Accum. Depreciation | 169.72 | 175.59 | 162.79 | 165.09 | 152.74 |
| Net Block | 185.72 | 164.55 | 98.69 | 110.37 | 122.76 |
| Capital Work in Progress | 4.97 | 5.35 | 4.94 | 4.94 | 4.94 |
| Investments | 0.91 | 0.83 | 0.83 | 0.83 | 2.53 |
| Current Assets, Loans and Advances | |||||
| Inventories | 55 | 72.86 | 71.72 | 44.74 | 51.32 |
| Sundry Debtors | 29.16 | 28.33 | 27.6 | 20.2 | 18.76 |
| Cash and Bank Balance | 2.04 | 5.49 | 0.86 | 1.28 | 1.18 |
| Loans and Advances | 49.01 | 25.88 | 15.06 | 11.51 | 11.15 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 75.29 | 20.52 | 26.21 | 20.19 | 25.85 |
| Provisions | 3.05 | 3.59 | 9.73 | 6.09 | 8 |
| Net Current Assets | 56.87 | 108.45 | 79.3 | 51.45 | 48.56 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 248.47 | 279.18 | 183.76 | 167.59 | 178.79 |
| Contingent Liabilities | 132.5 | 60.5 | 0 | 15.82 | 71.93 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AMARJOTHI SPINNING MILLS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
