- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 0 | 0 | 0 | 0 |
Other Income | 0.01 | 0.02 | 0.18 | 0.07 | 4.75 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 0.01 | 0.02 | 0.18 | 0.07 | 4.75 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.05 | 0.05 | 0.07 | 0.06 | 0.06 |
Other Manufacturing Expenses | 0.35 | 0.34 | 0.02 | 0 | 0.1 |
Employee Cost | 0.16 | 0.19 | 0.23 | 0.21 | 0.31 |
Selling and Administration Expenses | 0.51 | 0.57 | 0.57 | 0.48 | 0.37 |
Miscellaneous Expenses | 6.65 | 3.37 | 0.46 | 0.42 | 0.18 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -7.71 | -4.5 | -1.16 | -1.11 | 3.72 |
Interest and Financial Charges | 0.54 | 0.47 | 0.01 | 0.07 | 0 |
Profit before Depreciation and Tax | -8.25 | -4.97 | -1.17 | -1.18 | 3.72 |
Depreciation | 0.1 | 0.17 | 0.19 | 0.24 | 0.29 |
Profit Before Tax | -8.35 | -5.14 | -1.36 | -1.41 | 3.44 |
Tax | 0 | 0 | 0 | 0.06 | 0 |
Profit After Tax | -8.35 | -5.14 | -1.36 | -1.47 | 3.44 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -31.85 | -26.72 | -25.03 | -23.56 | -27 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -40.21 | -31.85 | -26.39 | -25.03 | -23.56 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 2.13 |
Book Value | -11.79 | -6.61 | -3.22 | -2.38 | -1.47 |
Extraordinary Items | -6.5 | -3.22 | 0 | 0 | -0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 21.9 | 21.27 | 41.81 | 30.62 | 16.13 |
Reserves and Surplus | -7.02 | 0.81 | -21.33 | -19.97 | -18.5 |
Total Shareholders Funds | 14.88 | 22.08 | 20.48 | 10.65 | -2.37 |
Secured Loans | 0 | 0 | 11.4 | 21.38 | 27.5 |
Unsecured Loans | 8.65 | 8.93 | 8.89 | 9.11 | 16.43 |
Total Debt | 8.65 | 8.93 | 20.29 | 30.49 | 43.93 |
Total Liabilities | 23.53 | 31.01 | 40.77 | 41.14 | 41.56 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.73 | 3.89 | 25.52 | 25.52 | 25.52 |
Less: Accum. Depreciation | 0.34 | 0.36 | 21.81 | 21.62 | 21.38 |
Net Block | 1.39 | 3.53 | 3.71 | 3.9 | 4.14 |
Capital Work in Progress | 21.7 | 30.8 | 35.83 | 35.83 | 35.83 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 1.81 | 1.81 | 0.99 | 1.31 | 1.64 |
Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.06 | 0.43 | 0.08 | 0.08 | 0.14 |
Loans and Advances | 0.94 | 2.29 | 1.49 | 1.55 | 1.59 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.86 | 6.09 | 0.94 | 1.14 | 1.33 |
Provisions | 1.5 | 1.76 | 0.38 | 0.39 | 0.45 |
Net Current Assets | 0.45 | -3.32 | 1.24 | 1.41 | 1.59 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 23.54 | 31.01 | 40.78 | 41.14 | 41.56 |
Contingent Liabilities | 0.16 | 0.03 | 0.03 | 0.03 | 0.16 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Agio Paper
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %