Outlook and Valuation: We have valued MEP Infrastructure Developers projects using the free cash
flow to equity holders (FCFE), applying a 14% discount rate. Considering (1)
toll rate hike across Mumbai 5 Entry points project, (2) regular churn of new
shorter duration projects, and (3) 5 projects getting completed by September
2016, we arrived at a consolidated FCFE value of ~Rs850cr. In absence of
data, our estimates do not capture any FCFE value for (1) Jammu-Udhampur
OMT project (NHAI has announced MEP as H1), and (2) Delhi Entry points
OMT projects.
MEP post-issue would have market capitalization of ~Rs1,042cr – Rs1,065cr (at
price band of Rs63-65/share), which is higher than MEPs FCFE value of ~Rs850cr.
Considering limited data for 2 recently won projects, we see limited upside for the
stock from its issue price and hence recommend NEUTRAL on the issue.
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...
Please Wait...