- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 254.61 | 264.88 | 227.9 | 202.19 | 221.47 |
| Other Income | 60.55 | 27.54 | 24.55 | 30.12 | 20.45 |
| Stock Adjustments | -0.98 | 0.64 | 1.64 | -0.14 | -0.26 |
| Total Income | 314.18 | 293.06 | 254.09 | 232.17 | 241.66 |
| EXPENDITURE : | |||||
| Raw Materials | 83.89 | 70.95 | 61.9 | 58.96 | 60.58 |
| Excise Duty | 0 | 0.73 | 2.71 | 2.44 | 2.36 |
| Power and Fuel Cost | 2.34 | 1.97 | 1.71 | 1.51 | 1.51 |
| Other Manufacturing Expenses | 15.68 | 14.25 | 13.11 | 2.78 | 2.85 |
| Employee Cost | 27.6 | 23.45 | 19.9 | 18.03 | 15.78 |
| Selling and Administration Expenses | 46.93 | 36.87 | 35.94 | 37.23 | 42.13 |
| Miscellaneous Expenses | 8.04 | 5.62 | 5.85 | 3.58 | 3.13 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 129.7 | 139.22 | 112.97 | 107.64 | 113.32 |
| Interest and Financial Charges | 29.93 | 1.59 | 0.48 | 0.06 | 0.05 |
| Profit before Depreciation and Tax | 99.77 | 137.63 | 112.49 | 107.58 | 113.27 |
| Depreciation | 2.61 | 3.51 | 3.7 | 3.55 | 4.55 |
| Profit Before Tax | 97.16 | 134.12 | 108.79 | 104.03 | 108.72 |
| Tax | 0.86 | 0.32 | -0.55 | 0.77 | -0.23 |
| Profit After Tax | 96.3 | 133.8 | 109.34 | 103.26 | 108.95 |
| Adjustment below Net Profit | -6.42 | 0 | -5.17 | -4.77 | -0.26 |
| P and L Balance brought forward | 607.39 | 473.59 | 394.83 | 350.35 | 241.49 |
| Appropriations | 406.26 | 0 | 25.4 | 54.01 | 28.21 |
| P and L Bal. carried down | 291.01 | 607.39 | 473.6 | 394.83 | 321.97 |
| Equity Dividend | 31.26 | 0 | 25.4 | 48.84 | 23.44 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 5.17 | 4.77 |
| Equity Dividend (%) | 50 | 80 | 65 | 65 | 60 |
| Earning Per Share (Rs.) | 16.7 | 34.25 | 27.99 | 25.11 | 26.66 |
| Book Value | 576.7 | 176.91 | 142.61 | 122.49 | 103.93 |
| Extraordinary Items | 14.16 | 2.15 | 0.51 | 0.27 | 0.69 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 57.66 | 39.07 | 39.07 | 39.07 | 39.07 |
| Reserves and Surplus | 3267.58 | 652.12 | 518.12 | 439.5 | 366.97 |
| Total Shareholders Funds | 3325.24 | 691.19 | 557.19 | 478.57 | 406.04 |
| Secured Loans | 21.5 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 1545.84 | 25.78 | 25.69 | 0.53 | 0.33 |
| Total Debt | 1567.34 | 25.78 | 25.69 | 0.53 | 0.33 |
| Total Liabilities | 4892.58 | 716.97 | 582.88 | 479.1 | 406.37 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 69.43 | 68 | 66.57 | 65.73 | 63.68 |
| Less: Accum. Depreciation | 32.19 | 29.58 | 26.26 | 22.78 | 19.26 |
| Net Block | 37.24 | 38.42 | 40.31 | 42.95 | 44.42 |
| Capital Work in Progress | 1.13 | 0.22 | 0.09 | 0.07 | 0 |
| Investments | 3689.52 | 293.62 | 254.08 | 209.26 | 100.27 |
| Current Assets, Loans and Advances | |||||
| Inventories | 5.68 | 6.26 | 6.26 | 3.68 | 4.11 |
| Sundry Debtors | 6.29 | 1.04 | 0.46 | 0.27 | 0.33 |
| Cash and Bank Balance | 42.98 | 392.2 | 294.78 | 234.3 | 294.79 |
| Loans and Advances | 1171.59 | 7.8 | 9.1 | 7.52 | 7.19 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 61.57 | 22.04 | 21.64 | 18.59 | 16.3 |
| Provisions | 0.28 | 0.55 | 0.56 | 0.36 | 28.44 |
| Net Current Assets | 1164.69 | 384.71 | 288.4 | 226.82 | 261.68 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4892.58 | 716.97 | 582.88 | 479.1 | 406.37 |
| Contingent Liabilities | 6.92 | 6.7 | 6.71 | 7.69 | 2.94 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ZYDUS WELLNESS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
