- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 85.63 | 56.46 |
Other Income | 1.54 | 0.01 |
Stock Adjustments | 7.26 | 5.35 |
Total Income | 94.43 | 61.82 |
EXPENDITURE : | ||
Raw Materials | 64.62 | 42.15 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0.54 | 0.3 |
Other Manufacturing Expenses | 1.64 | 1.78 |
Employee Cost | 8.02 | 3.93 |
Selling and Administration Expenses | 9.92 | 5.01 |
Miscellaneous Expenses | 0.41 | 0.14 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 9.29 | 8.51 |
Interest and Financial Charges | 0.04 | 0.66 |
Profit before Depreciation and Tax | 9.25 | 7.85 |
Depreciation | 1.39 | 1.51 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 7.86 | 6.35 |
Tax | 2.31 | 2.08 |
Profit After Tax | 5.55 | 4.27 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 5.55 | 4.27 |
Adjustment below Net Profit | -1.14 | -2.3 |
P and L Balance brought forward | 15.66 | 3.72 |
Appropriations | 5.26 | 1.72 |
P and L Bal. carried down | 14.81 | 3.96 |
Equity Dividend | 5.26 | 1.44 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0.29 |
Equity Dividend (%) | 10 | 10 |
Earning Per Share (Rs.) | 3.16 | 2.77 |
Book Value | 39.29 | 12.75 |
Extraordinary Items | 0 | 0 |
2019 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 17.54 | 14.36 |
Reserves and Surplus | 51.38 | 3.96 |
Total Shareholders Funds | 68.92 | 18.32 |
Secured Loans | 0 | 0.22 |
Unsecured Loans | 0 | 5.02 |
Total Debt | 0 | 5.24 |
Minority Interest | 0 | 0 |
Total Liabilities | 68.92 | 23.56 |
APPLICATION OF FUNDS : | ||
Gross Block | 20.36 | 8.23 |
Less: Accum. Depreciation | 10.59 | 0 |
Net Block | 9.77 | 8.23 |
Capital Work in Progress | 1.55 | 0 |
Investments | 15.61 | 0.08 |
Current Assets, Loans and Advances | ||
Inventories | 32.51 | 17.62 |
Sundry Debtors | 22.1 | 11.69 |
Cash and Bank Balance | 1.69 | 0.16 |
Loans and Advances | 6.07 | 2.48 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 16.8 | 12.49 |
Provisions | 3.13 | 4.33 |
Net Current Assets | 42.44 | 15.13 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 69.37 | 23.44 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Zota Health Care
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %