Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Sales Turnover | 63.28 | 38.39 | 16.7 |
| Other Income | 0.14 | 0.07 | 0.04 |
| Stock Adjustments | 0 | 0 | 0 |
| Total Income | 63.42 | 38.46 | 16.74 |
| EXPENDITURE : | |||
| Raw Materials | 54.76 | 32.01 | 14.4 |
| Excise Duty | 0 | 0 | 0 |
| Power and Fuel Cost | 0.04 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.01 | 0 | 0 |
| Employee Cost | 1.53 | 1.11 | 0.7 |
| Selling and Administration Expenses | 1.91 | 1.99 | 0.67 |
| Miscellaneous Expenses | 0.25 | 0.17 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.92 | 3.15 | 0.84 |
| Interest and Financial Charges | 0.28 | 0.27 | 0.4 |
| Profit before Depreciation and Tax | 4.64 | 2.88 | 0.44 |
| Depreciation | 0.11 | 0.13 | 0.09 |
| Profit Before Tax | 4.52 | 2.75 | 0.36 |
| Tax | 1.42 | 0.75 | 0.11 |
| Profit After Tax | 3.1 | 2 | 0.25 |
| Adjustment below Net Profit | 0 | -0.47 | 0 |
| P and L Balance brought forward | 2.22 | 0.69 | 0.45 |
| Appropriations | 0 | 0 | 0 |
| P and L Bal. carried down | 5.32 | 2.22 | 0.69 |
| Equity Dividend | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 |
| Equity Dividend (%) | 25 | 0 | 0 |
| Earning Per Share (Rs.) | 4.24 | 2.73 | 2.78 |
| Book Value | 27.99 | 23.75 | 17.82 |
| Extraordinary Items | -0.02 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 7.32 | 7.32 | 0.88 |
| Reserves and Surplus | 13.16 | 10.06 | 0.69 |
| Total Shareholders Funds | 20.48 | 17.38 | 1.57 |
| Secured Loans | 4.11 | 0.75 | 3.66 |
| Unsecured Loans | 0.27 | 0.24 | 0.02 |
| Total Debt | 4.38 | 0.99 | 3.68 |
| Total Liabilities | 24.86 | 18.37 | 5.25 |
| APPLICATION OF FUNDS : | |||
| Gross Block | 1.14 | 1.25 | 0.92 |
| Less: Accum. Depreciation | 0.67 | 0.58 | 0.45 |
| Net Block | 0.47 | 0.67 | 0.47 |
| Capital Work in Progress | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||
| Inventories | 6.64 | 4.78 | 1.63 |
| Sundry Debtors | 17.63 | 10.53 | 4.92 |
| Cash and Bank Balance | 0.49 | 2.52 | 0.34 |
| Loans and Advances | 3.21 | 2.33 | 0.49 |
| Less: Current Liab. and Prov. | |||
| Current Liabilities | 2.37 | 1.86 | 2.52 |
| Provisions | 1.21 | 0.6 | 0.07 |
| Net Current Assets | 24.39 | 17.7 | 4.79 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 24.86 | 18.37 | 5.26 |
| Contingent Liabilities | 1.25 | 1.2 | 1.01 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Zodiac Energy
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
