Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3966.33 | 3107.74 | 3055.59 | 2951.87 | 2655.78 |
| Other Income | 92.68 | 74.39 | 24.06 | 53.84 | 26.95 |
| Stock Adjustments | -7.54 | -6.68 | -13.19 | 3.24 | -6.16 |
| Total Income | 4051.47 | 3175.45 | 3066.46 | 3008.95 | 2676.57 |
| EXPENDITURE : | |||||
| Raw Materials | 52.75 | 89.81 | 129.96 | 154.51 | 161.99 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 13.97 | 13.77 | 14.62 | 13.72 | 13.08 |
| Other Manufacturing Expenses | 825.69 | 545.99 | 554.68 | 515.53 | 483.57 |
| Employee Cost | 2152.58 | 1705.35 | 1595.51 | 1457.31 | 1294.41 |
| Selling and Administration Expenses | 377.07 | 325.45 | 310.33 | 317.52 | 279.97 |
| Miscellaneous Expenses | 57.3 | 55.76 | 55.42 | 57.74 | 24.95 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 572.11 | 439.32 | 405.94 | 492.63 | 418.61 |
| Interest and Financial Charges | 37.29 | 22.67 | 8.77 | 10.66 | 11.16 |
| Profit before Depreciation and Tax | 534.82 | 416.65 | 397.17 | 481.97 | 407.45 |
| Depreciation | 89.44 | 65.08 | 48.55 | 65.1 | 41.54 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 445.38 | 351.57 | 348.62 | 416.87 | 365.9 |
| Tax | 126.73 | 105.08 | 110.25 | 124.57 | 101.27 |
| Profit After Tax | 318.65 | 246.49 | 238.37 | 292.3 | 264.63 |
| Minority Interest after PAT | 5.06 | 4.96 | 3.5 | 2.75 | 0.04 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 313.59 | 241.53 | 234.87 | 289.55 | 264.59 |
| Adjustment below Net Profit | -6.52 | -4.46 | -4.76 | -16.02 | -0.32 |
| P and L Balance brought forward | 610.18 | 527.02 | 424.81 | 373.64 | 346.49 |
| Appropriations | 188.9 | 153.91 | 127.9 | 222.36 | 158 |
| P and L Bal. carried down | 728.35 | 610.18 | 527.02 | 424.81 | 452.76 |
| Equity Dividend | 53.9 | 53.91 | 22.42 | 82.36 | 48.6 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 3.68 | 0 | 9.41 |
| Equity Dividend (%) | 140 | 120 | 120 | 120 | 110 |
| Earning Per Share (Rs.) | 13.92 | 53.69 | 51.52 | 64.88 | 57.57 |
| Book Value | 86.25 | 370.95 | 327.96 | 283.46 | 261.02 |
| Extraordinary Items | 13.13 | 0.29 | 0.19 | 2.12 | 2.44 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 45.04 | 44.99 | 44.87 | 44.63 | 44.33 |
| Reserves and Surplus | 1897.32 | 1623.91 | 1426.69 | 1220.48 | 1112.69 |
| Total Shareholders Funds | 1942.36 | 1668.9 | 1471.56 | 1265.11 | 1157.02 |
| Secured Loans | 342.91 | 12.75 | 134.06 | 149.29 | 175.57 |
| Unsecured Loans | 34.95 | 74.45 | 46.87 | 48.64 | 40.9 |
| Total Debt | 377.86 | 87.2 | 180.93 | 197.93 | 216.47 |
| Minority Interest | 16.96 | 13.65 | 7.41 | 3.91 | 1.16 |
| Total Liabilities | 2337.18 | 1769.75 | 1659.9 | 1466.95 | 1374.65 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1205.79 | 786.24 | 574.39 | 457.11 | 822.72 |
| Less: Accum. Depreciation | 255.91 | 194.56 | 127.49 | 70.98 | 275.37 |
| Net Block | 949.88 | 591.68 | 446.9 | 386.13 | 547.35 |
| Capital Work in Progress | 11.85 | 5.87 | 2.63 | 1.69 | 1.43 |
| Investments | 115.18 | 274.63 | 242.7 | 134.1 | 93.93 |
| Current Assets, Loans and Advances | |||||
| Inventories | 98.46 | 106 | 112.67 | 125.87 | 122.62 |
| Sundry Debtors | 876.21 | 642.26 | 533.17 | 540.03 | 453.88 |
| Cash and Bank Balance | 325.88 | 206.87 | 329.09 | 276.94 | 197.25 |
| Loans and Advances | 743.33 | 508.3 | 483.34 | 453.57 | 335.68 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 687.2 | 503.52 | 412.28 | 420.82 | 313.77 |
| Provisions | 96.41 | 62.34 | 78.32 | 30.57 | 63.73 |
| Net Current Assets | 1260.27 | 897.57 | 967.67 | 945.02 | 731.93 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2337.18 | 1769.75 | 1659.9 | 1466.94 | 1374.64 |
| Contingent Liabilities | 311.98 | 74.93 | 226.61 | 22.54 | 21.68 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Zensar Tech.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
