- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 67.3 | 71.84 | 81.16 | 15.75 | 0 |
| Other Income | 0.16 | 0.1 | 0.08 | 0.25 | 0 |
| Stock Adjustments | 2.71 | -4.33 | -2.04 | 8.2 | 0 |
| Total Income | 70.17 | 67.61 | 79.2 | 24.2 | 0 |
| EXPENDITURE : | |||||
| Raw Materials | 54.72 | 52.79 | 63.38 | 20.19 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.03 | 0.02 | 0.03 | 0.01 | 0 |
| Other Manufacturing Expenses | 0.88 | 0.71 | 0.56 | 0.01 | 0 |
| Employee Cost | 3.28 | 2.8 | 3.05 | 0.69 | 0 |
| Selling and Administration Expenses | 8.98 | 9.03 | 10.6 | 2.86 | 0.04 |
| Miscellaneous Expenses | 0.09 | 0.31 | 0.04 | 0.29 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 2.19 | 1.95 | 1.53 | 0.17 | -0.05 |
| Interest and Financial Charges | 0.07 | 0.09 | 0.1 | 0.02 | 0 |
| Profit before Depreciation and Tax | 2.12 | 1.86 | 1.43 | 0.15 | -0.05 |
| Depreciation | 0.23 | 0.2 | 0.2 | 0.06 | 0.01 |
| Profit Before Tax | 1.89 | 1.65 | 1.23 | 0.09 | -0.06 |
| Tax | 0.63 | 0.49 | 0.28 | -0.08 | 0.01 |
| Profit After Tax | 1.26 | 1.16 | 0.95 | 0.17 | -0.07 |
| Adjustment below Net Profit | -0.31 | 0.24 | 0.05 | 0.08 | -0.02 |
| P and L Balance brought forward | 0.81 | -0.41 | -1.41 | -1.65 | -1.57 |
| Appropriations | 0 | 0.19 | 0 | 0.01 | 0 |
| P and L Bal. carried down | 1.77 | 0.81 | -0.41 | -1.41 | -1.65 |
| Equity Dividend | 0 | 0.19 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 2.5 | 2.5 | 0 | 0 |
| Earning Per Share (Rs.) | 1.94 | 1.88 | 1.53 | 0.27 | 0 |
| Book Value | 12.71 | 11.31 | 9.34 | 7.72 | 5.43 |
| Extraordinary Items | -0.04 | 0 | 0 | -0.12 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.51 | 6.2 | 6.2 | 6.2 | 3.62 |
| Reserves and Surplus | 1.77 | 0.81 | -0.41 | -1.41 | -1.65 |
| Total Shareholders Funds | 8.28 | 7.01 | 5.79 | 4.79 | 1.97 |
| Secured Loans | 0.28 | 0.62 | 0.7 | 0.85 | 0 |
| Unsecured Loans | 0.56 | 0.41 | 0.42 | 0.36 | 0 |
| Total Debt | 0.84 | 1.03 | 1.12 | 1.21 | 0 |
| Total Liabilities | 9.12 | 8.04 | 6.91 | 6 | 1.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.24 | 1.99 | 1.96 | 1.93 | 0.24 |
| Less: Accum. Depreciation | 0.88 | 0.65 | 0.45 | 0.25 | 0.18 |
| Net Block | 1.36 | 1.34 | 1.51 | 1.68 | 0.06 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.7 | 0.7 | 0.95 | 1.25 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 4.45 | 1.74 | 6.17 | 8.2 | 0 |
| Sundry Debtors | 24.96 | 24.19 | 23.22 | 16.46 | 0.48 |
| Cash and Bank Balance | 1.67 | 1.23 | 1.14 | 2.49 | 0.02 |
| Loans and Advances | 1.75 | 0.62 | 0.42 | 0.2 | 3.18 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 25.72 | 21.76 | 26.47 | 24.13 | 1.78 |
| Provisions | 0.05 | 0.02 | 0.02 | 0.16 | 0 |
| Net Current Assets | 7.06 | 6 | 4.46 | 3.06 | 1.9 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 9.12 | 8.04 | 6.92 | 5.99 | 1.96 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Zenlabs Ethica Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
