- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 104.73 | 109.21 | 108.03 | 107.79 | 100.3 |
| Other Income | 0.16 | 0.52 | 0.34 | 0.25 | 0.29 |
| Stock Adjustments | 0.55 | 0.75 | -0.28 | 0.24 | 0.69 |
| Total Income | 105.44 | 110.48 | 108.09 | 108.28 | 101.28 |
| EXPENDITURE : | |||||
| Raw Materials | 35.3 | 36.07 | 33.79 | 36.42 | 31.71 |
| Excise Duty | 1.93 | 8.55 | 8.61 | 8.54 | 7.34 |
| Power and Fuel Cost | 2.84 | 2.64 | 2.69 | 2.18 | 1.46 |
| Other Manufacturing Expenses | 13.05 | 10.69 | 7.54 | 6.84 | 5.51 |
| Employee Cost | 18.66 | 18.97 | 18.48 | 16.83 | 17.6 |
| Selling and Administration Expenses | 15.3 | 14.84 | 16.74 | 16.85 | 15.05 |
| Miscellaneous Expenses | 5.71 | 4.28 | 7.02 | 6.6 | 8.53 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 12.64 | 14.43 | 13.23 | 14 | 14.08 |
| Interest and Financial Charges | 2.51 | 3.99 | 4.62 | 4.11 | 3.99 |
| Profit before Depreciation and Tax | 10.13 | 10.44 | 8.61 | 9.89 | 10.09 |
| Depreciation | 9.95 | 10.07 | 7.35 | 6.42 | 7.04 |
| Profit Before Tax | 0.17 | 0.37 | 1.26 | 3.48 | 3.05 |
| Tax | -0.67 | 0.33 | -0.16 | -0.31 | 0.06 |
| Profit After Tax | 0.84 | 0.04 | 1.42 | 3.79 | 2.99 |
| Adjustment below Net Profit | 0.23 | -0.11 | 0 | -0.53 | 0.57 |
| P and L Balance brought forward | 29.37 | 29.99 | 28.9 | 26.54 | 23.87 |
| Appropriations | 0.18 | 0.55 | 0.25 | 0.9 | 0.89 |
| P and L Bal. carried down | 30.26 | 29.37 | 30.07 | 28.9 | 26.54 |
| Equity Dividend | 0.18 | 0.55 | 0 | 0.55 | 0.55 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.1 | 0.09 |
| Equity Dividend (%) | 6 | 6 | 18 | 18 | 18 |
| Earning Per Share (Rs.) | 2.75 | 0.13 | 4.63 | 12.08 | 9.48 |
| Book Value | 137.84 | 135.32 | 137.2 | 132.56 | 124.03 |
| Extraordinary Items | -0.02 | 0 | -0.03 | -0.21 | 0.03 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 |
| Reserves and Surplus | 39.07 | 38.3 | 38.88 | 37.46 | 39.31 |
| Total Shareholders Funds | 42.13 | 41.36 | 41.94 | 40.52 | 42.37 |
| Secured Loans | 46.39 | 63.31 | 66.48 | 47.83 | 46.22 |
| Unsecured Loans | 4.23 | 1.8 | 1.59 | 1.37 | 1.1 |
| Total Debt | 50.62 | 65.11 | 68.07 | 49.2 | 47.32 |
| Total Liabilities | 92.75 | 106.47 | 110.01 | 89.72 | 89.69 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 158.3 | 153.16 | 135.38 | 124.7 | 143.22 |
| Less: Accum. Depreciation | 104.13 | 94.35 | 86.44 | 79.3 | 96.45 |
| Net Block | 54.17 | 58.81 | 48.94 | 45.4 | 46.77 |
| Capital Work in Progress | 0.43 | 1.37 | 17.47 | 3.09 | 3.31 |
| Investments | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 19.37 | 19.07 | 19.15 | 17.22 | 19.56 |
| Sundry Debtors | 35.44 | 38 | 40.74 | 37.6 | 32.45 |
| Cash and Bank Balance | 2.9 | 4.79 | 3.45 | 4.63 | 5.33 |
| Loans and Advances | 7.09 | 9.18 | 10.98 | 7.5 | 7.02 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 22.64 | 21.52 | 27.12 | 21.81 | 20.56 |
| Provisions | 4.01 | 3.23 | 3.61 | 3.92 | 4.18 |
| Net Current Assets | 38.15 | 46.29 | 43.59 | 41.22 | 39.62 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 92.75 | 106.48 | 110.01 | 89.72 | 89.71 |
| Contingent Liabilities | 0.36 | 0.9 | 1.05 | 1.28 | 2.05 |
If I had made LUMPSUM investment of ₹ 1,00,000
in WIRES & FABRIKS (SA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
