- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 722.62 | 697.67 | 713.45 | 658.24 | 649.43 |
| Other Income | 1.56 | 2.15 | 1.55 | 1.76 | 2.47 |
| Stock Adjustments | -0.87 | -5.79 | 9.94 | 9.84 | 11.59 |
| Total Income | 723.31 | 694.03 | 724.94 | 669.84 | 663.49 |
| EXPENDITURE : | |||||
| Raw Materials | 431.38 | 410.86 | 411.61 | 386.4 | 382.12 |
| Excise Duty | 0 | 0.01 | 0.05 | 0.01 | 0.02 |
| Power and Fuel Cost | 54.14 | 55.67 | 52.36 | 52.01 | 53.97 |
| Other Manufacturing Expenses | 52.87 | 51.03 | 54.33 | 41.24 | 50.06 |
| Employee Cost | 58.44 | 56.79 | 52.14 | 48.28 | 41.42 |
| Selling and Administration Expenses | 28.93 | 27.94 | 26.6 | 21.51 | 22.45 |
| Miscellaneous Expenses | 11.11 | 11.78 | 14.13 | 15.12 | 12.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 86.43 | 79.94 | 113.72 | 105.28 | 101.43 |
| Interest and Financial Charges | 48.39 | 48.35 | 54.34 | 62.92 | 62.66 |
| Profit before Depreciation and Tax | 38.04 | 31.59 | 59.38 | 42.36 | 38.77 |
| Depreciation | 23.74 | 24.71 | 27.39 | 19.79 | 17.72 |
| Profit Before Tax | 14.31 | 6.88 | 31.99 | 22.58 | 21.05 |
| Tax | 2.19 | 1.92 | 10.14 | 2.09 | 8.13 |
| Profit After Tax | 12.12 | 4.96 | 21.85 | 20.49 | 12.92 |
| Adjustment below Net Profit | 0.75 | 0.4 | 0.15 | -0.69 | 0 |
| P and L Balance brought forward | 29.89 | 97.66 | 75.66 | 62.5 | 49.58 |
| Appropriations | 10 | 73.14 | 0 | 0 | 0 |
| P and L Bal. carried down | 32.76 | 29.89 | 97.66 | 82.3 | 62.5 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 6.11 | 2.5 | 11.03 | 10.34 | 6.52 |
| Book Value | 95.55 | 89.06 | 86.35 | 79.66 | 69.56 |
| Extraordinary Items | 0 | 0.07 | -0.09 | -0.52 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 19.82 | 19.82 | 19.82 | 19.82 | 19.82 |
| Reserves and Surplus | 169.57 | 156.69 | 151.32 | 138.06 | 118.04 |
| Total Shareholders Funds | 189.39 | 176.51 | 171.14 | 157.88 | 137.86 |
| Secured Loans | 282.55 | 318.93 | 361.05 | 166.98 | 380.22 |
| Unsecured Loans | 8.57 | 9.43 | 6.72 | 186.9 | 0.84 |
| Total Debt | 291.12 | 328.36 | 367.77 | 353.88 | 381.06 |
| Total Liabilities | 480.51 | 504.87 | 538.91 | 511.76 | 518.92 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 418.59 | 416.5 | 400.85 | 536.83 | 475.53 |
| Less: Accum. Depreciation | 75.55 | 51.84 | 27.24 | 155.28 | 139.69 |
| Net Block | 343.04 | 364.66 | 373.61 | 381.55 | 335.84 |
| Capital Work in Progress | 0 | 0.36 | 4.73 | 3.41 | 57.85 |
| Investments | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 |
| Current Assets, Loans and Advances | |||||
| Inventories | 201.99 | 215.06 | 219.85 | 208.17 | 193.65 |
| Sundry Debtors | 131.24 | 123.02 | 130.55 | 78.7 | 71.73 |
| Cash and Bank Balance | 17.83 | 15.74 | 16.09 | 14.81 | 15.61 |
| Loans and Advances | 63.09 | 67.28 | 54.17 | 64.79 | 83.81 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 275 | 279.63 | 259.35 | 235.93 | 236.03 |
| Provisions | 1.73 | 1.69 | 0.79 | 3.76 | 3.56 |
| Net Current Assets | 137.42 | 139.78 | 160.52 | 126.78 | 125.21 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 480.52 | 504.86 | 538.91 | 511.77 | 518.93 |
| Contingent Liabilities | 37.49 | 19.79 | 14.85 | 38.73 | 40.8 |
If I had made LUMPSUM investment of ₹ 1,00,000
in WINSOME TEXTILE INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
