- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 148.94 | 157.45 | 144.41 | 132.63 | 118.03 |
Other Income | 2.55 | 1.64 | 2.36 | 1.93 | 1.85 |
Stock Adjustments | -0.25 | 1.27 | 0.37 | 1.09 | 0.56 |
Total Income | 151.24 | 160.36 | 147.14 | 135.65 | 120.44 |
EXPENDITURE : | |||||
Raw Materials | 50.59 | 54 | 49.33 | 45.65 | 41.94 |
Excise Duty | 2.26 | 11.31 | 9.61 | 8.58 | 7.94 |
Power and Fuel Cost | 3.09 | 3.22 | 2.94 | 2.92 | 2.69 |
Other Manufacturing Expenses | 16.17 | 18.06 | 15.97 | 15.01 | 12.6 |
Employee Cost | 27.66 | 25.24 | 22.34 | 19.89 | 19.4 |
Selling and Administration Expenses | 17.81 | 16.32 | 17.59 | 14.46 | 10.89 |
Miscellaneous Expenses | 4.3 | 4.92 | 4.3 | 3.54 | 2.56 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 29.37 | 27.3 | 25.06 | 25.61 | 22.41 |
Interest and Financial Charges | 0.9 | 0.74 | 0.56 | 0.45 | 0.48 |
Profit before Depreciation and Tax | 28.47 | 26.56 | 24.5 | 25.16 | 21.93 |
Depreciation | 10.43 | 10 | 8.7 | 8.3 | 5.18 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 18.04 | 16.56 | 15.8 | 16.85 | 16.74 |
Tax | 4.92 | 4.51 | 5.02 | 3.31 | 5.08 |
Profit After Tax | 13.12 | 12.05 | 10.78 | 13.54 | 11.66 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 13.12 | 12.05 | 10.78 | 13.54 | 11.66 |
Adjustment below Net Profit | -0.25 | -1.3 | -0.6 | -1.26 | 0 |
P and L Balance brought forward | 49.14 | 45.04 | 44.91 | 39.14 | 34.59 |
Appropriations | 6.72 | 6.65 | 9.56 | 10.14 | 7.11 |
P and L Bal. carried down | 55.3 | 49.14 | 45.52 | 41.28 | 39.14 |
Equity Dividend | 5 | 5 | 5 | 5 | 5 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.41 | 0.41 | 0.41 | 1 | 0.81 |
Equity Dividend (%) | 250 | 250 | 250 | 250 | 250 |
Earning Per Share (Rs.) | 63.58 | 58.22 | 51.85 | 62.7 | 54.25 |
Book Value | 608.12 | 561.58 | 534.93 | 497.93 | 460.73 |
Extraordinary Items | 0.03 | 0.18 | 0.01 | 0 | -0.09 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2 | 2 | 2 | 2 | 2 |
Reserves and Surplus | 119.62 | 110.32 | 104.99 | 97.59 | 90.15 |
Total Shareholders Funds | 121.62 | 112.32 | 106.99 | 99.59 | 92.15 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.91 | 1.91 | 1.32 | 3.2 | 2.43 |
Total Debt | 0.91 | 1.91 | 1.32 | 3.2 | 2.43 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 122.53 | 114.23 | 108.31 | 102.79 | 94.58 |
APPLICATION OF FUNDS : | |||||
Gross Block | 125.83 | 120.34 | 109.04 | 100.46 | 89.05 |
Less: Accum. Depreciation | 68.99 | 59.12 | 51.31 | 43.81 | 34.08 |
Net Block | 56.84 | 61.22 | 57.73 | 56.65 | 54.97 |
Capital Work in Progress | 2 | 1.94 | 5.5 | 2.49 | 2.73 |
Investments | 22.45 | 14.67 | 13.88 | 20.77 | 18.73 |
Current Assets, Loans and Advances | |||||
Inventories | 21.3 | 20.88 | 20.43 | 18.76 | 17.63 |
Sundry Debtors | 36.61 | 30.69 | 31.42 | 23.16 | 21.68 |
Cash and Bank Balance | 12.16 | 7.16 | 4.75 | 4.36 | 6.02 |
Loans and Advances | 9.32 | 9.3 | 10.64 | 9.57 | 6.2 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 34 | 28.93 | 32.91 | 28.42 | 29.52 |
Provisions | 4.14 | 2.69 | 3.15 | 4.55 | 3.86 |
Net Current Assets | 41.25 | 36.41 | 31.18 | 22.88 | 18.15 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 122.54 | 114.24 | 108.29 | 102.79 | 94.58 |
Contingent Liabilities | 0 | 0.59 | 0.59 | 0.59 | 0.59 |
If I had made LUMPSUM investment of ₹ 1,00,000
in WENDT (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %