- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.38 | 2.16 | 1.19 | 20.32 | 5.45 |
Other Income | 0.82 | 0.75 | 1.78 | 1.57 | 1.63 |
Stock Adjustments | -0.36 | 0.36 | -0.46 | -13.52 | 8.89 |
Total Income | 0.84 | 3.27 | 2.51 | 8.37 | 15.97 |
EXPENDITURE : | |||||
Raw Materials | 0.07 | 2.42 | 0.7 | 5.31 | 15.29 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Manufacturing Expenses | 0.01 | 0.02 | 0.07 | 0.06 | 0.06 |
Employee Cost | 0.18 | 0.18 | 0.26 | 0.22 | 0.22 |
Selling and Administration Expenses | 0.25 | 0.55 | 0.96 | 1.14 | 0.86 |
Miscellaneous Expenses | 0.01 | 0.01 | 0.06 | 0.28 | 0.95 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.33 | 0.08 | 0.45 | 1.34 | -1.41 |
Interest and Financial Charges | 0 | 0.14 | 0.03 | 0 | 0 |
Profit before Depreciation and Tax | 0.33 | -0.06 | 0.42 | 1.34 | -1.41 |
Depreciation | 0 | 0 | 0.04 | 0.05 | 0.08 |
Profit Before Tax | 0.33 | -0.07 | 0.38 | 1.29 | -1.49 |
Tax | 0.09 | 0 | 0.22 | 11.94 | -0.24 |
Profit After Tax | 0.24 | -0.07 | 0.16 | -10.65 | -1.25 |
Adjustment below Net Profit | 0 | 0 | 0 | 0.26 | 0 |
P and L Balance brought forward | -10.6 | -10.53 | -10.69 | -0.36 | 0.89 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -10.36 | -10.6 | -10.53 | -10.74 | -0.36 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.39 | 0 | 0.19 | 0 | 0 |
Book Value | 98.46 | 96.69 | 72.54 | 68.87 | 68.71 |
Extraordinary Items | 0 | -0.01 | 0 | 0.01 | -0.89 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.13 | 6.13 | 8.17 | 8.17 | 10.9 |
Reserves and Surplus | 54.25 | 53.16 | 51.11 | 48.11 | 63.97 |
Total Shareholders Funds | 60.38 | 59.29 | 59.28 | 56.28 | 74.87 |
Secured Loans | 0 | 0 | 0.51 | 0 | 0 |
Unsecured Loans | 0.3 | 0.3 | 0.02 | 0.53 | 0.52 |
Total Debt | 0.3 | 0.3 | 0.53 | 0.53 | 0.52 |
Total Liabilities | 60.68 | 59.59 | 59.81 | 56.81 | 75.39 |
APPLICATION OF FUNDS : | |||||
Gross Block | 15.13 | 15.12 | 15.12 | 9.03 | 0.41 |
Less: Accum. Depreciation | 0.34 | 0.34 | 0.33 | 0.28 | 0.24 |
Net Block | 14.79 | 14.78 | 14.79 | 8.75 | 0.17 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 36.57 | 40.79 | 30.98 | 33.59 | 33.59 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0.36 | 0 | 0.46 | 13.98 |
Sundry Debtors | 0 | 0 | 0 | 0 | 1.1 |
Cash and Bank Balance | 0.08 | 5.46 | 12.43 | 11.54 | 9.87 |
Loans and Advances | 11.89 | 1 | 2.13 | 2.55 | 16.74 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.64 | 2.81 | 0.51 | 0.08 | 0.07 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | 9.33 | 4.01 | 14.05 | 14.47 | 41.62 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 60.69 | 59.58 | 59.82 | 56.81 | 75.38 |
Contingent Liabilities | 8 | 0.51 | 0.35 | 2.68 | 3 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VYAPAR INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %