- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 828.83 | 651.42 | 667.81 | 615.17 | 562.34 |
Other Income | 36.25 | 39.38 | 38.98 | 28.27 | 21.16 |
Stock Adjustments | 12.32 | 1.26 | -3.33 | 11.85 | 14.64 |
Total Income | 877.4 | 692.06 | 703.46 | 655.29 | 598.14 |
EXPENDITURE : | |||||
Raw Materials | 479.27 | 370.64 | 474.96 | 455.15 | 440.17 |
Excise Duty | 0 | 12.63 | 56.88 | 51.87 | 45.45 |
Power and Fuel Cost | 4.45 | 4.52 | 3.99 | 3.57 | 3.82 |
Other Manufacturing Expenses | 199.42 | 140.1 | 13.41 | 27.02 | 24.18 |
Employee Cost | 29.45 | 24.48 | 22.06 | 21.24 | 21.22 |
Selling and Administration Expenses | 29.82 | 27.01 | 28.51 | 30.55 | 22.38 |
Miscellaneous Expenses | 4.57 | 5.98 | 4.5 | 0.19 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 130.42 | 106.7 | 99.15 | 65.71 | 40.91 |
Interest and Financial Charges | 0.59 | 0.56 | 0.51 | 0.44 | 0.3 |
Profit before Depreciation and Tax | 129.83 | 106.14 | 98.64 | 65.27 | 40.61 |
Depreciation | 7.15 | 6 | 5.82 | 5.98 | 7.22 |
Profit Before Tax | 122.68 | 100.14 | 92.83 | 59.29 | 33.39 |
Tax | 37.84 | 26.66 | 20.62 | 15.31 | 4.98 |
Profit After Tax | 84.84 | 73.48 | 72.21 | 43.98 | 28.41 |
Adjustment below Net Profit | 0.01 | -0.11 | -0.39 | 0 | -0.14 |
P and L Balance brought forward | 164.82 | 109.71 | 53.11 | 10.66 | 9.58 |
Appropriations | 18.3 | 18.27 | 15.22 | 40.22 | 27.19 |
P and L Bal. carried down | 231.38 | 164.82 | 109.71 | 14.42 | 10.66 |
Equity Dividend | 18.3 | 18.27 | 15.22 | 15.22 | 12.19 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 225 | 150 | 150 | 125 | 100 |
Earning Per Share (Rs.) | 83.86 | 72.63 | 71.37 | 43.47 | 28.08 |
Book Value | 678.78 | 612.95 | 558.48 | 464.14 | 435.71 |
Extraordinary Items | 1.98 | 3.66 | 3.75 | 7.7 | 6.13 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.12 | 10.12 | 10.12 | 10.12 | 10.12 |
Reserves and Surplus | 676.61 | 610.01 | 554.9 | 459.46 | 430.7 |
Total Shareholders Funds | 686.73 | 620.13 | 565.02 | 469.58 | 440.82 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 6.52 | 5.59 | 4.6 | 3.6 | 3.06 |
Total Debt | 6.52 | 5.59 | 4.6 | 3.6 | 3.06 |
Total Liabilities | 693.25 | 625.72 | 569.62 | 473.18 | 443.88 |
APPLICATION OF FUNDS : | |||||
Gross Block | 66.73 | 54.8 | 44 | 101.93 | 101.36 |
Less: Accum. Depreciation | 18.6 | 11.8 | 5.82 | 62.96 | 60.27 |
Net Block | 48.13 | 43 | 38.18 | 38.97 | 41.09 |
Capital Work in Progress | 0.22 | 2.93 | 1.23 | 0.49 | 1.39 |
Investments | 381.29 | 351.9 | 312.8 | 219.63 | 210.65 |
Current Assets, Loans and Advances | |||||
Inventories | 107.68 | 96.98 | 82.53 | 94.57 | 81.63 |
Sundry Debtors | 176.58 | 144.41 | 153.83 | 148.93 | 144.45 |
Cash and Bank Balance | 11.39 | 8.03 | 4.22 | 1.83 | 3.32 |
Loans and Advances | 28.08 | 25.43 | 22.27 | 16.24 | 12.79 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 54.33 | 37.87 | 35.4 | 24.69 | 32.72 |
Provisions | 5.81 | 9.08 | 10.03 | 22.81 | 18.73 |
Net Current Assets | 263.59 | 227.9 | 217.42 | 214.07 | 190.74 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 693.23 | 625.73 | 569.63 | 473.16 | 443.87 |
Contingent Liabilities | 199.3 | 167.91 | 147.03 | 7.29 | 3.32 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VOLTAMP TRANSFORMERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %