- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 96.45 | 90.08 | 84.2 | 113.96 |
Other Income | 8.64 | 7.88 | 7.99 | 14.07 |
Stock Adjustments | -0.66 | 0.65 | -1.11 | 1.5 |
Total Income | 104.43 | 98.61 | 91.08 | 129.53 |
EXPENDITURE : | ||||
Raw Materials | 30.82 | 22.07 | 18.82 | 32.15 |
Excise Duty | 2.34 | 8.56 | 8.68 | 11.64 |
Power and Fuel Cost | 4.11 | 3.75 | 3.82 | 5.81 |
Other Manufacturing Expenses | 10.46 | 10.1 | 11 | 8.51 |
Employee Cost | 12.34 | 10.86 | 10.42 | 18.84 |
Selling and Administration Expenses | 8.86 | 7.96 | 8.05 | 10.09 |
Miscellaneous Expenses | 2.01 | 2.18 | 1.6 | 3.36 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 33.48 | 33.12 | 28.7 | 39.13 |
Interest and Financial Charges | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 33.48 | 33.12 | 28.7 | 39.13 |
Depreciation | 5.85 | 5.96 | 5.14 | 6.27 |
Profit Before Tax | 27.64 | 27.17 | 23.56 | 32.86 |
Tax | 9.52 | 9.49 | 8.09 | 11.48 |
Profit After Tax | 18.12 | 17.68 | 15.47 | 21.38 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 115.82 | 100.26 | 86.4 | 69.54 |
Appropriations | 2.11 | 2.11 | 3.67 | 4.51 |
P and L Bal. carried down | 131.82 | 115.82 | 98.2 | 86.4 |
Equity Dividend | 2.11 | 2.11 | 1.76 | 1.98 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0.36 | 0.4 |
Equity Dividend (%) | 90 | 40 | 40 | 30 |
Earning Per Share (Rs.) | 41.24 | 40.25 | 34.39 | 31.84 |
Book Value | 441.83 | 404.91 | 365.05 | 335.76 |
Extraordinary Items | 0 | -0.01 | 0.07 | 0.08 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 4.39 | 4.39 | 4.39 | 4.39 |
Reserves and Surplus | 189.68 | 173.47 | 155.96 | 143.09 |
Total Shareholders Funds | 194.07 | 177.86 | 160.35 | 147.48 |
Secured Loans | 0 | 0 | 0 | 0 |
Unsecured Loans | 2.36 | 2.19 | 1.68 | 1.43 |
Total Debt | 2.36 | 2.19 | 1.68 | 1.43 |
Total Liabilities | 196.43 | 180.05 | 162.03 | 148.91 |
APPLICATION OF FUNDS : | ||||
Gross Block | 48.9 | 47.52 | 90.15 | 74.42 |
Less: Accum. Depreciation | 11.76 | 5.92 | 44.12 | 38.97 |
Net Block | 37.14 | 41.6 | 46.03 | 35.45 |
Capital Work in Progress | 9.92 | 1.2 | 1.39 | 7.57 |
Investments | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | ||||
Inventories | 8.39 | 10 | 9.23 | 10.01 |
Sundry Debtors | 17.72 | 20.29 | 19.05 | 16.73 |
Cash and Bank Balance | 135.41 | 116.34 | 95.13 | 88.09 |
Loans and Advances | 7.36 | 6.77 | 9.87 | 10.13 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 17.74 | 13.62 | 14.36 | 14.44 |
Provisions | 1.77 | 2.53 | 4.32 | 4.63 |
Net Current Assets | 149.37 | 137.25 | 114.6 | 105.89 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 196.43 | 180.05 | 162.02 | 148.91 |
Contingent Liabilities | 1.64 | 1.76 | 2 | 0.87 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VOITH PAPER FABRICS INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %