| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 2.73 | 4.18 | 4.07 | 5.12 |
| Other Income | 0.73 | 0.86 | 0.75 | 0.41 | 0.5 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.73 | 3.59 | 4.93 | 4.48 | 5.62 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 2.67 | 4.06 | 3.86 | 4.66 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.13 | 0.16 | 0.15 | 0.11 | 0.2 |
| Selling and Administration Expenses | 0.09 | 0.21 | 0.17 | 0.26 | 0.3 |
| Miscellaneous Expenses | 0.04 | 0.08 | 0.11 | 0.1 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.46 | 0.47 | 0.42 | 0.14 | 0.35 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.46 | 0.47 | 0.42 | 0.14 | 0.35 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | 0.45 | 0.46 | 0.41 | 0.13 | 0.32 |
| Tax | 0 | 0.02 | 0.01 | 0.04 | 0.04 |
| Profit After Tax | 0.45 | 0.44 | 0.4 | 0.09 | 0.28 |
| Adjustment below Net Profit | -0.44 | -0.4 | -0.36 | 0 | -0.18 |
| P and L Balance brought forward | 0.44 | 0.4 | 0.36 | 0.28 | 0.18 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 0.45 | 0.44 | 0.4 | 0.36 | 0.28 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.02 | 0.02 | 0.02 | 0.05 | 0.15 |
| Book Value | 1.1 | 1.1 | 1.46 | 14.57 | 14.52 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 23.8 | 23.8 | 17.85 | 17.85 | 17.85 |
| Reserves and Surplus | 2.29 | 2.28 | 8.18 | 8.15 | 8.07 |
| Total Shareholders Funds | 26.09 | 26.08 | 26.03 | 26 | 25.92 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 3.12 | 3.31 | 3.31 | 3.96 | 4.22 |
| Total Debt | 3.12 | 3.31 | 3.31 | 3.96 | 4.22 |
| Total Liabilities | 29.21 | 29.39 | 29.34 | 29.96 | 30.14 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Less: Accum. Depreciation | 0.12 | 0.11 | 0.1 | 0.09 | 0.07 |
| Net Block | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 5.59 | 5.59 | 5.59 | 5.59 | 5.58 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 5.81 | 5.92 | 5.1 | 3.29 | 1.41 |
| Cash and Bank Balance | 0.05 | 0.04 | 0.05 | 0.15 | 0.09 |
| Loans and Advances | 24.83 | 24.86 | 24.52 | 24.01 | 24.05 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 7.08 | 7.02 | 5.92 | 3.02 | 1.01 |
| Provisions | 0 | 0.02 | 0.02 | 0.09 | 0.05 |
| Net Current Assets | 23.61 | 23.78 | 23.73 | 24.34 | 24.49 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 29.22 | 29.4 | 29.36 | 29.98 | 30.14 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VKJ Infradevelopers Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
