- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 39 | 34.74 | 34.95 | 28.9 | 32.2 |
Other Income | 0.05 | 0.11 | 0.03 | 0.16 | 0.08 |
Stock Adjustments | 0.73 | -0.47 | 0.63 | -0.22 | -0.14 |
Total Income | 39.78 | 34.38 | 35.61 | 28.84 | 32.14 |
EXPENDITURE : | |||||
Raw Materials | 30.68 | 24.78 | 24.01 | 22.17 | 25.47 |
Excise Duty | 0 | 0.95 | 3.85 | 0 | 0 |
Power and Fuel Cost | 1.72 | 1.67 | 1.55 | 2.06 | 1.99 |
Other Manufacturing Expenses | 2.32 | 1.87 | 1.76 | 0.71 | 0.98 |
Employee Cost | 1.63 | 1.56 | 0.76 | 0.61 | 0.53 |
Selling and Administration Expenses | 0.43 | 0.38 | 0.38 | 0.34 | 0.38 |
Miscellaneous Expenses | 0.09 | 0.1 | 0.23 | 0.05 | 0.02 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.91 | 3.06 | 3.07 | 2.9 | 2.77 |
Interest and Financial Charges | 0.15 | 0.21 | 0.28 | 0.29 | 0.51 |
Profit before Depreciation and Tax | 2.76 | 2.85 | 2.79 | 2.61 | 2.26 |
Depreciation | 0.3 | 0.27 | 0.26 | 0.25 | 0.29 |
Profit Before Tax | 2.46 | 2.58 | 2.53 | 2.36 | 1.96 |
Tax | 0.69 | 0.71 | 0.84 | 0.8 | 0.55 |
Profit After Tax | 1.77 | 1.87 | 1.69 | 1.56 | 1.41 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.28 |
P and L Balance brought forward | 10.8 | 8.93 | 7.24 | 5.68 | 4.55 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 12.57 | 10.8 | 8.93 | 7.24 | 5.68 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.11 | 4.32 | 3.92 | 3.61 | 3.27 |
Book Value | 39.11 | 35 | 30.68 | 26.76 | 23.15 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.32 | 4.32 | 4.32 | 4.32 | 4.32 |
Reserves and Surplus | 12.57 | 10.8 | 8.93 | 7.24 | 5.68 |
Total Shareholders Funds | 16.89 | 15.12 | 13.25 | 11.56 | 10 |
Secured Loans | 4.16 | 4.01 | 4.02 | 3.72 | 4.33 |
Unsecured Loans | 0 | 0 | 0 | 0.93 | 0.97 |
Total Debt | 4.16 | 4.01 | 4.02 | 4.65 | 5.3 |
Total Liabilities | 21.05 | 19.13 | 17.27 | 16.21 | 15.3 |
APPLICATION OF FUNDS : | |||||
Gross Block | 8.13 | 2.84 | 2.37 | 6.91 | 6.74 |
Less: Accum. Depreciation | 5.6 | 0.53 | 0.26 | 4.78 | 4.58 |
Net Block | 2.53 | 2.31 | 2.11 | 2.13 | 2.16 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 5.06 | 4.6 | 5.54 | 4.13 | 3.86 |
Sundry Debtors | 16.26 | 13.79 | 11.59 | 10.72 | 12.83 |
Cash and Bank Balance | 0.09 | 0.09 | 0.11 | 0.55 | 0.55 |
Loans and Advances | 0.35 | 0.28 | 0.41 | 1.16 | 1.02 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 3.25 | 1.95 | 2.39 | 1.58 | 4.33 |
Provisions | 0 | 0 | 0.1 | 0.91 | 0.79 |
Net Current Assets | 18.51 | 16.81 | 15.16 | 14.07 | 13.14 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 21.04 | 19.12 | 17.27 | 16.2 | 15.3 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VINYOFLEX LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %