- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 482.76 | 375.19 | 292.71 | 335.36 | 441.56 |
Other Income | 3.59 | 3.96 | 4.18 | 3.05 | 1.29 |
Stock Adjustments | 10.95 | 37.64 | -7.13 | -12.9 | 1.74 |
Total Income | 497.3 | 416.79 | 289.76 | 325.51 | 444.59 |
EXPENDITURE : | |||||
Raw Materials | 464.97 | 389.41 | 269.6 | 302.58 | 415.85 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0.01 | 0 | 0 | 0.01 |
Employee Cost | 3.46 | 3.14 | 2.59 | 2.32 | 2.44 |
Selling and Administration Expenses | 0.56 | 0.47 | 0.63 | 1.1 | 0.79 |
Miscellaneous Expenses | 14.23 | 5.55 | 3.48 | 7.14 | 6.71 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 14.09 | 18.2 | 13.46 | 12.37 | 18.8 |
Interest and Financial Charges | 0.08 | 0.08 | 0.03 | 0.07 | 0.07 |
Profit before Depreciation and Tax | 14.01 | 18.12 | 13.43 | 12.3 | 18.73 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit Before Tax | 14 | 18.12 | 13.43 | 12.29 | 18.72 |
Tax | 5.14 | 6.45 | 4.71 | 4.3 | 6.38 |
Profit After Tax | 8.86 | 11.67 | 8.72 | 7.99 | 12.34 |
Adjustment below Net Profit | -0.92 | -0.66 | -0.59 | -0.05 | 0 |
P and L Balance brought forward | 41.38 | 34.18 | 29.2 | 24.93 | 14 |
Appropriations | 4.4 | 3.8 | 3.15 | 3.67 | 4.56 |
P and L Bal. carried down | 44.92 | 41.38 | 34.18 | 29.2 | 21.78 |
Equity Dividend | 4.4 | 3.3 | 2.75 | 2.75 | 2.75 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.56 | 0.56 |
Equity Dividend (%) | 240 | 240 | 180 | 150 | 150 |
Earning Per Share (Rs.) | 4.83 | 6.36 | 4.75 | 4.05 | 6.42 |
Book Value | 32.18 | 30.25 | 26.05 | 23.12 | 18.88 |
Extraordinary Items | 0.04 | 1.52 | 2.41 | 1.96 | 0.83 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 |
Reserves and Surplus | 57.2 | 53.66 | 45.96 | 40.58 | 32.8 |
Total Shareholders Funds | 59.03 | 55.49 | 47.79 | 42.41 | 34.63 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.58 | 0.55 | 1.25 | 0.54 | 0.54 |
Total Debt | 0.58 | 0.55 | 1.25 | 0.54 | 0.54 |
Total Liabilities | 59.61 | 56.04 | 49.04 | 42.95 | 35.17 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.24 | 0.24 | 0.22 | 0.23 | 0.26 |
Less: Accum. Depreciation | 0.02 | 0.02 | 0 | 0.01 | 0.03 |
Net Block | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 2.18 | 33.82 | 38.55 | 45.01 | 8.91 |
Current Assets, Loans and Advances | |||||
Inventories | 66.3 | 55.35 | 17.71 | 24.84 | 37.74 |
Sundry Debtors | 63.88 | 77.55 | 45.69 | 49.42 | 48.04 |
Cash and Bank Balance | 9.52 | 2.04 | 0.68 | 0.87 | 2.69 |
Loans and Advances | 1.63 | 2.74 | 1.73 | 2.43 | 6.04 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 82.87 | 114.28 | 55.21 | 79.06 | 64.36 |
Provisions | 1.24 | 1.4 | 0.34 | 0.79 | 4.12 |
Net Current Assets | 57.22 | 22 | 10.26 | -2.29 | 26.03 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 59.62 | 56.04 | 49.03 | 42.94 | 35.17 |
Contingent Liabilities | 8.56 | 6.97 | 9.29 | 6.98 | 7.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VINYL CHEMICALS (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %