- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 26.55 | 85.26 | 78.44 | 56.52 | 64.57 |
Other Income | 0.43 | 0.45 | 0.28 | 0.54 | 0.53 |
Stock Adjustments | -17.1 | -49.73 | -25.26 | -14.39 | -16.77 |
Total Income | 9.88 | 35.98 | 53.46 | 42.67 | 48.33 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0.15 | 0.35 | 0 | 0 | 0 |
Power and Fuel Cost | 0.04 | 0.08 | 0.06 | 0.06 | 0.07 |
Other Manufacturing Expenses | 16.43 | 30.72 | 29.73 | 36.82 | 38.2 |
Employee Cost | 2.29 | 2.56 | 2.33 | 2.18 | 3.71 |
Selling and Administration Expenses | 0.59 | 1.45 | 2.29 | 1.28 | 1.99 |
Miscellaneous Expenses | 0.61 | 0.21 | 0.81 | 0.31 | 0.48 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -10.22 | 0.62 | 18.24 | 2.01 | 3.88 |
Interest and Financial Charges | 0.17 | 0.21 | 9.28 | 0.59 | 0.5 |
Profit before Depreciation and Tax | -10.39 | 0.41 | 8.96 | 1.42 | 3.38 |
Depreciation | 0.22 | 0.3 | 0.33 | 0.38 | 0.5 |
Profit Before Tax | -10.62 | 0.11 | 8.63 | 1.04 | 2.87 |
Tax | 0.04 | 0.09 | 3.91 | 0.33 | 0.99 |
Profit After Tax | -10.66 | 0.02 | 4.72 | 0.71 | 1.88 |
Adjustment below Net Profit | -0.09 | 0.25 | 0 | 0 | -0.14 |
P and L Balance brought forward | 38.73 | 38.46 | 33.74 | 33.03 | 47.54 |
Appropriations | 0 | 0 | 0 | 0 | 16.25 |
P and L Bal. carried down | 27.99 | 38.73 | 38.46 | 33.74 | 33.03 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.01 | 1.8 | 0.27 | 0.72 |
Book Value | 44.44 | 48.54 | 48.35 | 46.55 | 46.28 |
Extraordinary Items | -0.4 | 0 | -0.08 | -0.01 | -0.07 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 26.19 | 26.19 | 26.19 | 26.19 | 26.19 |
Reserves and Surplus | 90.19 | 100.93 | 100.44 | 95.72 | 95.01 |
Total Shareholders Funds | 116.38 | 127.12 | 126.63 | 121.91 | 121.2 |
Secured Loans | 53.54 | 56.56 | 72.7 | 92.73 | 87.03 |
Unsecured Loans | 3.22 | 3.02 | 3.8 | 9.12 | 10.77 |
Total Debt | 56.76 | 59.58 | 76.5 | 101.85 | 97.8 |
Total Liabilities | 173.14 | 186.7 | 203.13 | 223.76 | 219 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3.42 | 5.91 | 5.78 | 7.7 | 7.77 |
Less: Accum. Depreciation | 2.41 | 4.18 | 4.1 | 5.71 | 5.36 |
Net Block | 1.01 | 1.73 | 1.68 | 1.99 | 2.41 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.24 | 0.33 | 0.08 | 0.08 | 0.08 |
Current Assets, Loans and Advances | |||||
Inventories | 187.39 | 204.46 | 180.38 | 200.21 | 197.43 |
Sundry Debtors | 13.75 | 14.46 | 8.39 | 13.8 | 7.7 |
Cash and Bank Balance | 0.32 | 0.77 | 1.97 | 2.88 | 6.1 |
Loans and Advances | 22.56 | 21.38 | 24.21 | 19.9 | 18.58 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 49.02 | 53.07 | 10.27 | 13.5 | 11.92 |
Provisions | 3.11 | 3.35 | 3.32 | 1.6 | 1.38 |
Net Current Assets | 171.89 | 184.65 | 201.36 | 221.69 | 216.51 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 173.14 | 186.71 | 203.12 | 223.76 | 219 |
Contingent Liabilities | 1538.47 | 1538.47 | 15.38 | 15.38 | 16.56 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VIJAY SHANTHI BUILDERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %