| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4.85 | 0.08 | 0.05 | 0 | 3.73 |
| Other Income | 5.84 | 0.47 | 8.14 | 0.69 | 2.08 |
| Stock Adjustments | 0.9 | 0 | -0.05 | 0 | -3.76 |
| Total Income | 11.59 | 0.55 | 8.14 | 0.69 | 2.05 |
| EXPENDITURE : | |||||
| Raw Materials | 4.43 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.29 | 0 | 0 | 0 | 4.49 |
| Other Manufacturing Expenses | 1.27 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.29 | 0 | 0 | 0.01 | 0 |
| Selling and Administration Expenses | 1.01 | 0.38 | 0.16 | 0.05 | 0.08 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.15 | 0 | 0.57 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.28 | 0.16 | 7.82 | 0.62 | -3.08 |
| Interest and Financial Charges | 0.19 | 0 | 0 | 0.1 | 0.2 |
| Profit before Depreciation and Tax | 4.09 | 0.16 | 7.82 | 0.52 | -3.28 |
| Depreciation | 0.61 | 0.11 | 0.28 | 1.16 | 1.16 |
| Profit Before Tax | 3.48 | 0.05 | 7.54 | -0.64 | -4.44 |
| Tax | 0.64 | 0 | 0 | 0 | 0 |
| Profit After Tax | 2.84 | 0.05 | 7.54 | -0.64 | -4.44 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.52 |
| P and L Balance brought forward | -18.91 | -18.96 | -26.5 | -25.87 | -20.9 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -16.07 | -18.91 | -18.96 | -26.5 | -25.87 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 2.1 | 0.03 | 5.59 | 0 | 0 |
| Book Value | -1.91 | -4.01 | -4.04 | -9.63 | -9.16 |
| Extraordinary Items | 0 | 0.01 | 0.12 | 0.03 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13.5 | 13.5 | 13.5 | 13.5 | 13.5 |
| Reserves and Surplus | -16.07 | -18.91 | -18.96 | -26.5 | -25.87 |
| Total Shareholders Funds | -2.57 | -5.41 | -5.46 | -13 | -12.37 |
| Secured Loans | 0 | 0 | 0 | 0.5 | 0.42 |
| Unsecured Loans | 31.19 | 10.21 | 10.69 | 19.36 | 19.78 |
| Total Debt | 31.19 | 10.21 | 10.69 | 19.86 | 20.2 |
| Total Liabilities | 28.62 | 4.8 | 5.23 | 6.86 | 7.83 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 51.19 | 8.83 | 8.83 | 16.57 | 16.05 |
| Less: Accum. Depreciation | 6.08 | 5.47 | 5.36 | 11.84 | 10.15 |
| Net Block | 45.11 | 3.36 | 3.47 | 4.73 | 5.9 |
| Capital Work in Progress | 0.05 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.9 | 0 | 0 | 0.05 | 0.05 |
| Sundry Debtors | 2.92 | 0.01 | 0.01 | 0 | 0 |
| Cash and Bank Balance | 0.12 | 0.04 | 0.01 | 0 | 0.07 |
| Loans and Advances | 2.78 | 2.5 | 2.51 | 2.7 | 2.58 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 23.25 | 1.11 | 0.76 | 0.63 | 0.77 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | -16.53 | 1.44 | 1.77 | 2.12 | 1.93 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 28.63 | 4.8 | 5.24 | 6.85 | 7.83 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VICTORY PAPER & BOARDS (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
