- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 218.3 | 253.63 | 239.08 | 176.74 | 97.3 |
Other Income | 0.38 | 1.98 | 1.65 | 0.24 | 0.54 |
Stock Adjustments | 54.87 | 7.06 | 2.73 | 6.09 | 3.98 |
Total Income | 273.55 | 262.67 | 243.46 | 183.07 | 101.82 |
EXPENDITURE : | |||||
Raw Materials | 227.53 | 196.97 | 206.85 | 134.09 | 68.48 |
Excise Duty | 0 | 0.56 | 0 | 0 | 0 |
Power and Fuel Cost | 1.08 | 1.11 | 0.99 | 1.08 | 0.97 |
Other Manufacturing Expenses | 3.25 | 3.22 | -13.37 | 5.37 | 4.38 |
Employee Cost | 9.03 | 8.68 | 11.96 | 7.38 | 5.83 |
Selling and Administration Expenses | 9.01 | 7.41 | 8.56 | 7.83 | 5.4 |
Miscellaneous Expenses | 2.31 | 1.45 | 1.36 | 5.42 | 1.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 21.31 | 43.26 | 27.1 | 21.9 | 15.72 |
Interest and Financial Charges | 3.89 | 2.76 | 4.12 | 4.55 | 3.95 |
Profit before Depreciation and Tax | 17.42 | 40.5 | 22.98 | 17.35 | 11.77 |
Depreciation | 1.47 | 1.58 | 1.66 | 1.97 | 2.01 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 15.95 | 38.92 | 21.3 | 15.38 | 9.75 |
Tax | 4.38 | 9.95 | 2.98 | 2.29 | 2.61 |
Profit After Tax | 11.57 | 28.97 | 18.32 | 13.09 | 7.14 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 11.57 | 28.97 | 18.32 | 13.09 | 7.14 |
Adjustment below Net Profit | 0 | -0.41 | -1.74 | 0 | -0.02 |
P and L Balance brought forward | 89.54 | 62.82 | 50.82 | 38.38 | 31.25 |
Appropriations | 0 | 1.83 | 4.58 | 4.41 | 0 |
P and L Bal. carried down | 101.11 | 89.54 | 62.82 | 47.06 | 38.38 |
Equity Dividend | 0 | 1.83 | 4.58 | 3.67 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.75 | 0 |
Equity Dividend (%) | 0 | 20 | 20 | 20 | 0 |
Earning Per Share (Rs.) | 6.05 | 15.81 | 10 | 6.74 | 3.9 |
Book Value | 87.53 | 70.56 | 55.36 | 44.14 | 39.64 |
Extraordinary Items | 0 | 0.03 | 0.03 | -4.28 | 0.24 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 19.11 | 18.33 | 18.33 | 18.33 | 18.33 |
Reserves and Surplus | 148.2 | 130.12 | 83.13 | 62.56 | 54.33 |
Total Shareholders Funds | 167.31 | 148.45 | 101.46 | 80.89 | 72.66 |
Secured Loans | 40.16 | 37.66 | 30.9 | 42.27 | 34.82 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 40.16 | 37.66 | 30.9 | 42.27 | 34.82 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 207.47 | 186.11 | 132.36 | 123.16 | 107.48 |
APPLICATION OF FUNDS : | |||||
Gross Block | 44.69 | 35.88 | 31.46 | 30.86 | 29.81 |
Less: Accum. Depreciation | 14.48 | 13.03 | 11.58 | 9.92 | 8.02 |
Net Block | 30.21 | 22.85 | 19.88 | 20.94 | 21.79 |
Capital Work in Progress | 0.26 | 7.32 | 7.77 | 2.86 | 0.01 |
Investments | 0.01 | 0.01 | 0.01 | 0.31 | 0.5 |
Current Assets, Loans and Advances | |||||
Inventories | 98.11 | 44.63 | 39.1 | 35.13 | 25 |
Sundry Debtors | 60.98 | 106.55 | 56.02 | 41.78 | 33.4 |
Cash and Bank Balance | 15.08 | 3.15 | 9.79 | 15.4 | 2.18 |
Loans and Advances | 13.52 | 15.19 | 6.89 | 7.26 | 19.44 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 12.6 | 10.07 | 10.83 | 15.74 | 13.36 |
Provisions | 0.19 | 5.44 | 2.29 | 3.31 | 0.17 |
Net Current Assets | 174.9 | 154.01 | 98.68 | 80.52 | 66.49 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 205.38 | 184.19 | 126.34 | 104.63 | 88.79 |
Contingent Liabilities | 0.11 | 0.11 | 0.21 | 1.02 | 1.22 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Veto Switchgears and Cables Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %