| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1875.7 | 1679.32 | 1648.48 | 1455.79 | 1502.74 |
| Other Income | 12.25 | 1.05 | 2.24 | 0.04 | 0.02 |
| Stock Adjustments | 105.97 | -19.31 | 33.71 | -23.15 | 21.81 |
| Total Income | 1993.92 | 1661.06 | 1684.43 | 1432.68 | 1524.57 |
| EXPENDITURE : | |||||
| Raw Materials | 1850.75 | 1573.59 | 1594.75 | 1356.53 | 1455.42 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.05 | 0.07 | 0.07 | 0 | 0.05 |
| Other Manufacturing Expenses | 2.64 | 0.63 | 0.2 | 0.34 | 0.21 |
| Employee Cost | 4.62 | 2.57 | 2.53 | 3.21 | 3.61 |
| Selling and Administration Expenses | 9.75 | 2.17 | 2.79 | 4 | 7.82 |
| Miscellaneous Expenses | 4.2 | 2.95 | 0.78 | 0.38 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 121.9 | 79.09 | 83.31 | 68.22 | 57.1 |
| Interest and Financial Charges | 50.57 | 7.24 | 9.35 | 6.05 | 6.32 |
| Profit before Depreciation and Tax | 71.33 | 71.85 | 73.96 | 62.17 | 50.78 |
| Depreciation | 24.88 | 0.66 | 0.71 | 0.7 | 0.6 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 46.46 | 71.18 | 73.26 | 61.47 | 50.17 |
| Tax | 2.82 | 3.43 | 1.77 | 1.24 | 2.14 |
| Profit After Tax | 43.64 | 67.75 | 71.49 | 60.23 | 48.03 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 43.64 | 67.75 | 71.49 | 60.23 | 48.03 |
| Adjustment below Net Profit | 0 | 0.03 | 0.09 | 0.02 | -37.18 |
| P and L Balance brought forward | 307.09 | 239.44 | 164.51 | 104.41 | 93.91 |
| Appropriations | -0.54 | 0.13 | 0.16 | 0.16 | 0.35 |
| P and L Bal. carried down | 351.26 | 307.09 | 235.92 | 164.51 | 104.41 |
| Equity Dividend | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.03 | 0.03 | 0.02 |
| Equity Dividend (%) | 5 | 5 | 5 | 5 | 5 |
| Earning Per Share (Rs.) | 16.28 | 25.27 | 26.65 | 22.46 | 19.83 |
| Book Value | 633.04 | 464.96 | 440.18 | 416.17 | 422.76 |
| Extraordinary Items | -0.53 | 0 | -0.46 | -0.05 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 2.68 | 2.68 | 2.68 | 2.68 | 2.42 |
| Reserves and Surplus | 1694.5 | 1243.87 | 1177.44 | 1113.08 | 1021.07 |
| Total Shareholders Funds | 1697.18 | 1246.55 | 1180.12 | 1115.76 | 1023.49 |
| Secured Loans | 495.13 | 736.49 | 643.99 | 392.8 | 194.34 |
| Unsecured Loans | 312.14 | 637.99 | 244.92 | 181.41 | 21.06 |
| Total Debt | 807.27 | 1374.48 | 888.91 | 574.21 | 215.4 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2504.45 | 2621.03 | 2069.03 | 1689.97 | 1238.89 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1921.71 | 859.23 | 862.19 | 860.28 | 858.6 |
| Less: Accum. Depreciation | 26.16 | 1.28 | 4.13 | 3.52 | 3.04 |
| Net Block | 1895.55 | 857.95 | 858.06 | 856.76 | 855.56 |
| Capital Work in Progress | 330.98 | 1316.31 | 729.69 | 386.08 | 84.45 |
| Investments | 0.69 | 0.69 | 1.1 | 1.1 | 1.1 |
| Current Assets, Loans and Advances | |||||
| Inventories | 120.71 | 14.74 | 34.05 | 0.34 | 23.49 |
| Sundry Debtors | 539.2 | 666.2 | 509.99 | 416.93 | 344.35 |
| Cash and Bank Balance | 72.12 | 57.2 | 48.5 | 86.92 | 15.38 |
| Loans and Advances | 18.81 | 22.47 | 25.64 | 45.91 | 101.84 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 470.25 | 311.15 | 137.48 | 103.51 | 185.47 |
| Provisions | 3.37 | 3.37 | 0.52 | 0.56 | 1.81 |
| Net Current Assets | 277.22 | 446.09 | 480.18 | 446.03 | 297.78 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2504.44 | 2621.04 | 2069.03 | 1689.97 | 1238.89 |
| Contingent Liabilities | 366.64 | 440.6 | 445.14 | 449.64 | 18.96 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VERITAS (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
