- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 79.53 | 83.13 | 92.98 | 81.23 |
| Other Income | 2.14 | 0.95 | 0.86 | 1.89 |
| Stock Adjustments | -3.39 | 4.88 | 0.8 | -1.34 |
| Total Income | 78.28 | 88.96 | 94.64 | 81.78 |
| EXPENDITURE : | ||||
| Raw Materials | 46.58 | 57.84 | 51.83 | 47.92 |
| Excise Duty | 0 | 1.77 | 4.72 | 2.44 |
| Power and Fuel Cost | 5.55 | 4.51 | 5.06 | 8.33 |
| Other Manufacturing Expenses | 4.33 | 7.92 | 8.59 | 8.52 |
| Employee Cost | 11.86 | 14.32 | 14.79 | 11.72 |
| Selling and Administration Expenses | 4.93 | 4.83 | 5.12 | 2.44 |
| Miscellaneous Expenses | 0 | 0 | 0.15 | -0.18 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 5.04 | -2.23 | 4.38 | 0.6 |
| Interest and Financial Charges | 1.28 | 1.22 | 0.65 | 0.78 |
| Profit before Depreciation and Tax | 3.76 | -3.45 | 3.73 | -0.18 |
| Depreciation | 3.17 | 4.08 | 4.69 | 4.67 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.59 | -7.53 | -0.96 | -4.85 |
| Tax | 0.68 | -2.29 | 0.6 | -0.9 |
| Profit After Tax | -0.09 | -5.24 | -1.56 | -3.95 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.09 | -5.24 | -1.56 | -3.95 |
| Adjustment below Net Profit | 0 | 0 | 0 | 1.03 |
| P and L Balance brought forward | -12.71 | -7.47 | -5.91 | -0.79 |
| Appropriations | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -12.8 | -12.71 | -7.47 | -3.7 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 |
| Book Value | 100.8 | 100.9 | 111.29 | 116.9 |
| Extraordinary Items | -0.07 | 0.5 | 0.46 | 0.87 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 5.07 | 5.07 | 5.07 | 5.07 |
| Reserves and Surplus | 53.22 | 53.28 | 58.54 | 54.22 |
| Total Shareholders Funds | 58.29 | 58.35 | 63.61 | 59.29 |
| Secured Loans | 12.58 | 22.8 | 9.24 | 4.01 |
| Unsecured Loans | 3.28 | 7.03 | 3.06 | 10.04 |
| Total Debt | 15.86 | 29.83 | 12.3 | 14.05 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 74.15 | 88.18 | 75.91 | 73.34 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 51.5 | 51.31 | 49.01 | 119.92 |
| Less: Accum. Depreciation | 11.64 | 8.55 | 4.69 | 73.77 |
| Net Block | 39.86 | 42.76 | 44.32 | 46.15 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 2.58 | 2.55 | 1.96 | 9.78 |
| Current Assets, Loans and Advances | ||||
| Inventories | 31.03 | 34.83 | 30.49 | 18.03 |
| Sundry Debtors | 5.68 | 2.57 | 3.81 | 2.83 |
| Cash and Bank Balance | 0.37 | 6.37 | 1.24 | 1.3 |
| Loans and Advances | 15.09 | 18.49 | 15.32 | 15.14 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 20.14 | 19.01 | 20.9 | 19.51 |
| Provisions | 0.32 | 0.39 | 0.33 | 0.37 |
| Net Current Assets | 31.71 | 42.86 | 29.63 | 17.42 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 74.15 | 88.17 | 75.91 | 73.35 |
| Contingent Liabilities | 2.15 | 1.46 | 1.95 | 2.34 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VEEJAY LAKSHMI ENGINEERING WORKS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
