- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.35 | 2 | 2.5 | 0 | 0.16 |
Other Income | 0.06 | 0.04 | 0.05 | 0.05 | 0.16 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 0.41 | 2.04 | 2.55 | 0.05 | 0.32 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0.03 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0.06 | 0 | 0 | 0.02 |
Employee Cost | 0.01 | 0 | 0 | 0.08 | 0.09 |
Selling and Administration Expenses | 0.15 | 0.13 | 0.42 | 0.24 | 0.19 |
Miscellaneous Expenses | 0.01 | 2.03 | 0 | 0 | 0.02 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.24 | -0.2 | 2.13 | -0.26 | -0.04 |
Interest and Financial Charges | 0.22 | 0.2 | 0.26 | 0.25 | 0.26 |
Profit before Depreciation and Tax | 0.02 | -0.4 | 1.87 | -0.51 | -0.3 |
Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit Before Tax | -0.03 | -0.44 | 1.82 | -0.56 | -0.34 |
Tax | -0.01 | -0.03 | -0.01 | -0.01 | 0.03 |
Profit After Tax | -0.02 | -0.41 | 1.83 | -0.55 | -0.37 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -15.66 | -15.25 | -17.07 | -16.52 | -16.15 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -15.68 | -15.66 | -15.25 | -17.07 | -16.52 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 2.5 | 0 | 0 |
Book Value | -9.72 | -9.69 | -9.12 | -11.62 | -10.87 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 7.31 | 7.31 | 7.31 | 7.31 | 7.31 |
Reserves and Surplus | -14.42 | -14.4 | -13.99 | -15.81 | -15.26 |
Total Shareholders Funds | -7.11 | -7.09 | -6.68 | -8.5 | -7.95 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 14.19 | 14.29 | 15.88 | 17.47 | 17.01 |
Total Debt | 14.19 | 14.29 | 15.88 | 17.47 | 17.01 |
Total Liabilities | 7.08 | 7.2 | 9.2 | 8.97 | 9.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.72 | 1.72 | 1.72 | 1.72 | 1.72 |
Less: Accum. Depreciation | 1.09 | 1.04 | 0.99 | 0.95 | 0.9 |
Net Block | 0.63 | 0.68 | 0.73 | 0.77 | 0.82 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0 | 0 | 0 | 5.95 | 5.96 |
Cash and Bank Balance | 0.63 | 0.6 | 0.58 | 0.56 | 0.55 |
Loans and Advances | 6.54 | 6.6 | 10.45 | 4.33 | 4.39 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.64 | 0.55 | 2.48 | 2.65 | 2.66 |
Provisions | 0.07 | 0.13 | 0.06 | 0 | 0 |
Net Current Assets | 6.46 | 6.52 | 8.49 | 8.19 | 8.24 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 7.09 | 7.2 | 9.22 | 8.96 | 9.06 |
Contingent Liabilities | 0.54 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Vardhman Concr.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %