| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.19 | 0.16 | 0.22 | 0.21 | 0.21 |
| Other Income | 0.19 | 0.04 | 0.08 | 0 | 0 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.38 | 0.2 | 0.3 | 0.21 | 0.21 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0.03 | 0.01 | 0 | 0.01 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.01 | 0 | 0 |
| Employee Cost | 0.03 | 0.04 | 0.07 | 0.05 | 0.07 |
| Selling and Administration Expenses | 0.13 | 0.15 | 0.21 | 0.23 | 0.19 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.03 | 0 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.19 | -0.05 | -0.03 | -0.08 | -0.11 |
| Interest and Financial Charges | 0.01 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.18 | -0.05 | -0.03 | -0.08 | -0.11 |
| Depreciation | 0.17 | 0.2 | 0.21 | 0.2 | 0.21 |
| Profit Before Tax | 0.01 | -0.25 | -0.23 | -0.29 | -0.32 |
| Tax | 0 | -0.01 | 0 | -0.01 | -0.01 |
| Profit After Tax | 0.01 | -0.24 | -0.23 | -0.28 | -0.31 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -1.18 | -0.94 | -0.71 | -0.43 | -0.11 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -1.17 | -1.18 | -0.94 | -0.71 | -0.43 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.03 | 0 | 0 | 0 | 0 |
| Book Value | 9.9 | 9.86 | 10.59 | 11.28 | 151.89 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.36 | 3.36 | 3.36 | 3.36 | 0.05 |
| Reserves and Surplus | -0.03 | -0.05 | 0.2 | 0.43 | 4.02 |
| Total Shareholders Funds | 3.33 | 3.31 | 3.56 | 3.79 | 4.07 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0.15 | 0.08 | 0.01 | 0 |
| Total Debt | 0 | 0.15 | 0.08 | 0.01 | 0 |
| Total Liabilities | 3.33 | 3.46 | 3.64 | 3.8 | 4.07 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.29 | 1.28 | 1.28 | 1.25 | 1.25 |
| Less: Accum. Depreciation | 1.11 | 0.93 | 0.73 | 0.53 | 0.32 |
| Net Block | 0.18 | 0.35 | 0.55 | 0.72 | 0.93 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.06 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0.02 | 0 | 0.01 | 0.02 | 0.02 |
| Cash and Bank Balance | 0.25 | 0.27 | 0.02 | 0.02 | 0.05 |
| Loans and Advances | 3.17 | 3.02 | 3.22 | 3.29 | 3.35 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.35 | 0.18 | 0.16 | 0.26 | 0.29 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 3.09 | 3.11 | 3.09 | 3.07 | 3.13 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3.33 | 3.46 | 3.64 | 3.79 | 4.06 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Vantage Knowledge Academy Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
