| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 2.89 | 2.44 | 0.51 | 0.5 | 0.58 |
| Other Income | 0.04 | 0.15 | 0 | -0.08 | 0.07 |
| Total Income | 2.93 | 2.59 | 0.51 | 0.42 | 0.65 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 0.92 | 0.65 | 0.09 | 0.02 | 0 |
| Operating and Administrative Expenses | 1.02 | 1.41 | 0.22 | 0.28 | 0.84 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.99 | 0.52 | 0.19 | 0.11 | -0.19 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.98 | 0.51 | 0.19 | 0.11 | -0.19 |
| Tax | 0.31 | 0.06 | 0.04 | 0.04 | 0.06 |
| Profit After Tax | 0.67 | 0.45 | 0.15 | 0.07 | -0.25 |
| Adjustment below net profit | -0.01 | -0.03 | 0 | 0 | -0.13 |
| P and L Balance brought forward | 0.25 | -0.08 | -0.2 | -0.25 | 0.13 |
| Appropriations | 0.13 | 0.09 | 0.03 | 0.01 | 0 |
| P and L Balance carried down | 0.77 | 0.25 | -0.08 | -0.2 | -0.25 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.64 | 0.43 | 0.27 | 0.12 | 0 |
| Book Value | 10.12 | 9.49 | 8.27 | 8 | 7.88 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.51 | 10.51 | 5.51 | 5.51 | 5.51 |
| Reserves and Surplus | 0.12 | -0.54 | -0.95 | -1.1 | -1.17 |
| Total Shareholders Funds | 10.63 | 9.97 | 4.56 | 4.41 | 4.34 |
| Secured Loans | 0.59 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 7.32 | 8.07 | 3.4 | 0.4 | 0 |
| Total Debt | 7.91 | 8.07 | 3.4 | 0.4 | 0 |
| Total Liabilities | 18.54 | 18.04 | 7.96 | 4.81 | 4.34 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 0.01 | 0.01 | 0 | 0 | 0 |
| Less: Accumulated Depreciation | 0 | 0 | 0 | 0 | 0 |
| Net Block | 0.01 | 0.01 | 0 | 0 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.75 | 3.71 | 0.25 | 0 | 0 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 0.16 | 0.97 | 0.09 | 0.14 | 0.23 |
| Loans and Advances | 17.89 | 13.68 | 7.87 | 4.96 | 4.24 |
| Less: Current Liabilities and Provisions | 0.26 | 0.32 | 0.24 | 0.29 | 0.13 |
| Net Current Assets | 17.79 | 14.33 | 7.72 | 4.81 | 4.34 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 18.55 | 18.05 | 7.97 | 4.81 | 4.34 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in VANTAGE CORPORATE SERVICE
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
