Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | |
|---|---|
| INCOME : | |
| Sales Turnover | 692.3 |
| Other Income | 8.73 |
| Stock Adjustments | 2.63 |
| Total Income | 703.66 |
| EXPENDITURE : | |
| Raw Materials | 396.15 |
| Excise Duty | |
| Power and Fuel Cost | 16.62 |
| Other Manufacturing Expenses | 66.95 |
| Employee Cost | 17.07 |
| Selling and Administration Expenses | 14.99 |
| Miscellaneous Expenses | 2.97 |
| Less: Preoperative Expenditure Capitalised | |
| Profit before Interest, Depreciation and Tax | 188.92 |
| Interest and Financial Charges | 4.06 |
| Profit before Depreciation and Tax | 184.86 |
| Depreciation | 13.64 |
| Minority Interest before PAT | |
| Profit Before Tax | 171.22 |
| Tax | 49.97 |
| Profit After Tax | 121.25 |
| Minority Interest after PAT | -0.02 |
| Profit/Loss of Associate Company | |
| Profit after Minority Interest and P/L of Assoc. Co. | 121.27 |
| Adjustment below Net Profit | 11.97 |
| P and L Balance brought forward | 38.25 |
| Appropriations | 18.7 |
| P and L Bal. carried down | 152.79 |
| Equity Dividend | 5.04 |
| Preference Dividend | |
| Corporate Dividend Tax | 0.61 |
| Equity Dividend (%) | 120 |
| Earning Per Share (Rs.) | 206.79 |
| Book Value | 427.78 |
| Extraordinary Items | 1.89 |
| 2019 ( ₹ in Cr. ) | |
|---|---|
| SOURCES OF FUNDS : | |
| Share Capital | 5.86 |
| Reserves and Surplus | 253.5 |
| Total Shareholders Funds | 259.36 |
| Secured Loans | 40.25 |
| Unsecured Loans | 42.38 |
| Total Debt | 82.63 |
| Minority Interest | 11.63 |
| Total Liabilities | 353.62 |
| APPLICATION OF FUNDS : | |
| Gross Block | 229.26 |
| Less: Accum. Depreciation | 79.56 |
| Net Block | 149.7 |
| Capital Work in Progress | 65.56 |
| Investments | 12.28 |
| Current Assets, Loans and Advances | |
| Inventories | 47.91 |
| Sundry Debtors | 141.38 |
| Cash and Bank Balance | 3.64 |
| Loans and Advances | 15.07 |
| Less: Current Liab. and Prov. | |
| Current Liabilities | 89.54 |
| Provisions | 2.45 |
| Net Current Assets | 116.01 |
| Miscellaneous Expenses not w/o | |
| Total Assets | 343.55 |
| Contingent Liabilities | 0.59 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Valiant Organics
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
