| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 0 | 0 | 0 | 0 | 0.48 |
| Other Income | 0.69 | 0.54 | 0.72 | 0.03 | 0.16 |
| Total Income | 0.69 | 0.54 | 0.72 | 0.03 | 0.64 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 0.01 | 0 | 0.06 | 0 | 0.02 |
| Operating and Administrative Expenses | 0.61 | 0.46 | 0.93 | 0.38 | 0.8 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.07 | 0.08 | -0.27 | -0.35 | -0.18 |
| Depreciation | 0.14 | 0.13 | 0.16 | 0.4 | 0.85 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.07 | -0.06 | -0.43 | -0.75 | -1.04 |
| Tax | 0.01 | 0.01 | 0 | 0 | -0.02 |
| Profit After Tax | -0.08 | -0.07 | -0.43 | -0.75 | -1.02 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.08 | -0.07 | -0.43 | -0.75 | -1.02 |
| Adjustment below net profit | 0 | 0.01 | 0 | 0.01 | -2.36 |
| P and L Balance brought forward | -4.94 | -4.87 | -4.44 | -3.71 | -0.33 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Balance carried down | -5.02 | -4.94 | -4.87 | -4.44 | -3.71 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | 0.95 | 0.95 | 0.95 | 0.93 | 0.96 |
| Extraordinary Items | -0.11 | -0.02 | 0.7 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 24.99 | 24.99 | 24.99 | 24.99 | 24.99 |
| Reserves and Surplus | -1.35 | -1.27 | -1.21 | -1.68 | -0.95 |
| Total Shareholders Funds | 23.64 | 23.72 | 23.78 | 23.31 | 24.04 |
| Secured Loans | 0.09 | 0.43 | 0.43 | 0.02 | 0.03 |
| Unsecured Loans | 3.84 | 4.03 | 3.35 | 4.84 | 4.71 |
| Total Debt | 3.93 | 4.46 | 3.78 | 4.86 | 4.74 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 27.57 | 28.18 | 27.56 | 28.17 | 28.78 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 16.43 | 16.5 | 16.51 | 21.01 | 21.01 |
| Less: Accumulated Depreciation | 2.14 | 1.97 | 1.92 | 6.38 | 5.98 |
| Net Block | 14.29 | 14.53 | 14.59 | 14.63 | 15.03 |
| Capital Work in Progress | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 |
| Investments | 1.48 | 1.74 | 1.75 | 1.75 | 1.75 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 36.04 | 49.35 | 49.28 | 49.53 | 49.45 |
| Loans and Advances | 3.46 | 4.24 | 4.07 | 3.73 | 3.96 |
| Less: Current Liabilities and Provisions | 32.29 | 46.28 | 46.73 | 46.06 | 45.98 |
| Net Current Assets | 7.21 | 7.31 | 6.62 | 7.2 | 7.43 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 27.57 | 28.17 | 27.55 | 28.17 | 28.8 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Vaarad Ventures Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
