- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0.8 | 1.24 | 1.13 | 0.86 | 0.48 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.8 | 1.24 | 1.13 | 0.86 | 0.48 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Other Manufacturing Expenses | 0.04 | 0.05 | 0.02 | 0.04 | 0.02 |
| Employee Cost | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 |
| Selling and Administration Expenses | 0.32 | 0.38 | 0.3 | 0.29 | 0.27 |
| Miscellaneous Expenses | 0.21 | 0.24 | 0.23 | 0.21 | 2.55 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.11 | 0.48 | 0.49 | 0.23 | -2.45 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.11 | 0.48 | 0.49 | 0.23 | -2.45 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Profit Before Tax | 0.07 | 0.44 | 0.45 | 0.18 | -2.5 |
| Tax | 0.05 | 0.01 | 0 | 0 | -0.04 |
| Profit After Tax | 0.02 | 0.43 | 0.45 | 0.18 | -2.46 |
| Adjustment below Net Profit | 0 | 0 | 0.09 | 0 | -0.03 |
| P and L Balance brought forward | -4.69 | -5.12 | -5.65 | -5.83 | -3.34 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -4.67 | -4.69 | -5.12 | -5.65 | -5.83 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.02 | 0.54 | 0.56 | 0.22 | 0 |
| Book Value | 8.11 | 8.08 | 7.55 | 6.87 | 6.65 |
| Extraordinary Items | 0.72 | 0.13 | 0.01 | 0.02 | -2.35 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.97 | 7.97 | 7.97 | 7.97 | 7.97 |
| Reserves and Surplus | -1.51 | -1.53 | -1.96 | -2.49 | -2.67 |
| Total Shareholders Funds | 6.46 | 6.44 | 6.01 | 5.48 | 5.3 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.13 | 0.12 | 0.11 | 0.1 | 0.09 |
| Total Debt | 0.13 | 0.12 | 0.11 | 0.1 | 0.09 |
| Total Liabilities | 6.59 | 6.56 | 6.12 | 5.58 | 5.39 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.23 | 1.28 | 1.25 | 1.23 | 1.23 |
| Less: Accum. Depreciation | 0.88 | 0.91 | 0.86 | 0.81 | 0.76 |
| Net Block | 0.35 | 0.37 | 0.39 | 0.42 | 0.47 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 2.83 | 2.87 | 2.9 | 3.9 | 1.73 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash and Bank Balance | 0.74 | 0.72 | 0.37 | 0.39 | 0.34 |
| Loans and Advances | 3.08 | 2.93 | 2.72 | 1.04 | 2.91 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.4 | 0.33 | 0.26 | 0.16 | 0.05 |
| Provisions | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Net Current Assets | 3.41 | 3.31 | 2.82 | 1.26 | 3.19 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 6.59 | 6.55 | 6.11 | 5.58 | 5.39 |
| Contingent Liabilities | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
If I had made LUMPSUM investment of ₹ 1,00,000
in UNIVERSAL PRIME ALUMINIUM LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
