- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.22 | 0.01 | 0.18 | 0.86 | 3.41 |
Other Income | 0.46 | 0.39 | 0.41 | 0.01 | 0 |
Stock Adjustments | 0.95 | 0 | 0 | 0 | 0 |
Total Income | 1.63 | 0.4 | 0.59 | 0.87 | 3.41 |
EXPENDITURE : | |||||
Raw Materials | 1.11 | 0 | 0.12 | 0.56 | 2.57 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0.02 | 0.02 | 0.02 | 0.01 |
Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
Employee Cost | 0.34 | 0.3 | 0.26 | 0.23 | 0.16 |
Selling and Administration Expenses | 0.13 | 0.14 | 0.15 | 0.16 | 0.1 |
Miscellaneous Expenses | 0.05 | 0.04 | 0.01 | 0.46 | 0.46 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.02 | -0.12 | 0 | -0.57 | 0.1 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | -0.02 | -0.12 | 0 | -0.57 | 0.1 |
Depreciation | 0 | 0 | 0 | 0.01 | 0.02 |
Profit Before Tax | -0.02 | -0.12 | 0 | -0.59 | 0.09 |
Tax | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0.02 | -0.12 | 0 | -0.59 | 0.09 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.01 |
P and L Balance brought forward | -2.42 | -2.3 | -2.3 | -1.71 | -1.79 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -2.44 | -2.42 | -2.3 | -2.3 | -1.71 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0.11 |
Book Value | 7.99 | 8.01 | 8.13 | 8.13 | 8.72 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.99 | 9.99 | 9.99 | 9.99 | 9.99 |
Reserves and Surplus | -2.01 | -1.98 | -1.87 | -1.87 | -1.28 |
Total Shareholders Funds | 7.98 | 8.01 | 8.12 | 8.12 | 8.71 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 7.98 | 8.01 | 8.12 | 8.12 | 8.71 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.28 | 0.28 | 0.43 | 0.28 | 0.88 |
Less: Accum. Depreciation | 0.23 | 0.23 | 0.37 | 0.22 | 0.36 |
Net Block | 0.05 | 0.05 | 0.06 | 0.06 | 0.52 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
Current Assets, Loans and Advances | |||||
Inventories | 0.95 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0.7 | 0.42 | 0.55 | 0.7 | 2.52 |
Cash and Bank Balance | 4.81 | 5.54 | 6.04 | 6.25 | 4.1 |
Loans and Advances | 1.32 | 1.23 | 0.7 | 0.72 | 0.7 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.77 | 0.15 | 0.14 | 0.52 | 0.04 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | 7.01 | 7.04 | 7.15 | 7.15 | 7.28 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 7.97 | 8 | 8.12 | 8.12 | 8.71 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in UNIVERSAL ARTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %