- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 42.61 | 43.73 | 44.3 | 40.8 | 38.37 |
Other Income | 0.03 | 0.05 | 0.03 | 0.02 | 0.06 |
Stock Adjustments | -1.09 | -0.35 | 1.88 | 5.18 | -0.66 |
Total Income | 41.55 | 43.43 | 46.21 | 46 | 37.77 |
EXPENDITURE : | |||||
Raw Materials | 28.68 | 31.05 | 34.65 | 35.11 | 29.65 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 1.78 | 1.8 | 1.83 | 1.76 | 1.67 |
Other Manufacturing Expenses | 3.2 | 3.13 | 1.81 | 0.38 | 0.38 |
Employee Cost | 2.75 | 2.6 | 2.69 | 2.56 | 2.37 |
Selling and Administration Expenses | 2.83 | 2.68 | 2.73 | 2.59 | 2.24 |
Miscellaneous Expenses | 0 | 0 | 0 | 1.46 | 1.34 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.31 | 2.18 | 2.5 | 2.14 | 0.13 |
Interest and Financial Charges | 1.36 | 1.39 | 1.84 | 1.54 | 1.43 |
Profit before Depreciation and Tax | 0.95 | 0.79 | 0.66 | 0.6 | -1.3 |
Depreciation | 0.54 | 0.54 | 0.54 | 0.54 | 0.39 |
Profit Before Tax | 0.4 | 0.24 | 0.12 | 0.06 | -1.69 |
Tax | 0 | 0 | 0 | 0.01 | 0 |
Profit After Tax | 0.4 | 0.24 | 0.12 | 0.05 | -1.69 |
Adjustment below Net Profit | 2.48 | 0 | 0 | 0 | -0.12 |
P and L Balance brought forward | -3.08 | -3.33 | -3.44 | -3.43 | -1.62 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -0.2 | -3.08 | -3.33 | -3.39 | -3.43 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.62 | 0.38 | 0.18 | 0.07 | 0 |
Book Value | 5.94 | 5.63 | 5.26 | 5.16 | 5.09 |
Extraordinary Items | 0 | 0.03 | 0 | -0.01 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 |
Reserves and Surplus | -2.63 | -2.83 | -3.07 | -3.13 | -3.18 |
Total Shareholders Funds | 3.85 | 3.65 | 3.41 | 3.35 | 3.3 |
Secured Loans | 13.68 | 14.6 | 14.11 | 14.79 | 10.33 |
Unsecured Loans | 1.17 | 1 | 1 | 1.02 | 1.01 |
Total Debt | 14.85 | 15.6 | 15.11 | 15.81 | 11.34 |
Total Liabilities | 18.7 | 19.25 | 18.52 | 19.16 | 14.64 |
APPLICATION OF FUNDS : | |||||
Gross Block | 17.49 | 17.21 | 17.09 | 17.42 | 16.86 |
Less: Accum. Depreciation | 13.76 | 13.22 | 12.68 | 12.14 | 11.6 |
Net Block | 3.73 | 3.99 | 4.41 | 5.28 | 5.26 |
Capital Work in Progress | 0 | 0.04 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 17.37 | 18.48 | 18.74 | 16.96 | 11.72 |
Sundry Debtors | 1.45 | 2.11 | 0.19 | 1.74 | 1.26 |
Cash and Bank Balance | 0.52 | 0.1 | 0.11 | 0.2 | 0.07 |
Loans and Advances | 1.18 | 1.25 | 1.32 | 0.69 | 0.91 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 5.54 | 6.72 | 6.25 | 5.73 | 4.59 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | 14.98 | 15.22 | 14.11 | 13.86 | 9.37 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 18.71 | 19.25 | 18.52 | 19.14 | 14.63 |
Contingent Liabilities | 8.02 | 5.13 | 10 | 7.84 | 7.35 |
If I had made LUMPSUM investment of ₹ 1,00,000
in UNIROYAL MARINE EXPORTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %