- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 0 | 0 | 0 | 1.91 |
Other Income | 24.03 | 20.03 | 12.97 | 13.71 | 10.6 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 24.03 | 20.03 | 12.97 | 13.71 | 12.51 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 1.84 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0 | 0.01 | 0.01 |
Other Manufacturing Expenses | 0.34 | 0.04 | 0.02 | 0.06 | 0.02 |
Employee Cost | 1.02 | 0.97 | 0.88 | 0.8 | 0.4 |
Selling and Administration Expenses | 1.42 | 0.91 | 0.75 | 0.62 | 0.54 |
Miscellaneous Expenses | 0.02 | 0.02 | 0.01 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 21.22 | 18.08 | 11.3 | 12.22 | 9.71 |
Interest and Financial Charges | 0 | 0 | 0 | 0.38 | 1.14 |
Profit before Depreciation and Tax | 21.22 | 18.08 | 11.3 | 11.84 | 8.57 |
Depreciation | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 |
Profit Before Tax | 21.18 | 18.04 | 11.26 | 11.8 | 8.52 |
Tax | 0.42 | 0.35 | 0 | 0 | 0 |
Profit After Tax | 20.76 | 17.69 | 11.26 | 11.8 | 8.52 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 56.83 | 39.15 | 27.88 | 16.09 | 7.57 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 77.6 | 56.83 | 39.15 | 27.88 | 16.09 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.99 | 2.54 | 1.62 | 1.7 | 1.23 |
Book Value | 367.04 | 279.65 | 276.32 | 19.91 | 18.21 |
Extraordinary Items | 0.78 | 0.63 | 0.02 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 |
Reserves and Surplus | 2683.73 | 2075.97 | 2052.76 | 269.53 | 257.73 |
Total Shareholders Funds | 2697.64 | 2089.88 | 2066.67 | 283.44 | 271.64 |
Secured Loans | 0 | 0 | 0 | 0 | 10 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0.2 |
Total Debt | 0 | 0 | 0 | 0 | 10.2 |
Total Liabilities | 2697.64 | 2089.88 | 2066.67 | 283.44 | 281.84 |
APPLICATION OF FUNDS : | |||||
Gross Block | 174.79 | 174.79 | 174.78 | 173.94 | 173.94 |
Less: Accum. Depreciation | 0.13 | 0.09 | 0.04 | 0 | 0 |
Net Block | 174.66 | 174.7 | 174.74 | 173.94 | 173.94 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 2483 | 1871.48 | 1855.94 | 83.79 | 83.83 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 0 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 1.22 | 6.34 | 0.99 | 2.86 | 2.22 |
Loans and Advances | 38.93 | 37.51 | 35.15 | 23.06 | 22.06 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.18 | 0.16 | 0.15 | 0.21 | 0.21 |
Provisions | 0 | 0 | 0 | 0 | 0 |
Net Current Assets | 39.97 | 43.69 | 35.99 | 25.71 | 24.07 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 2697.63 | 2089.87 | 2066.67 | 283.44 | 281.84 |
Contingent Liabilities | 35.53 | 35.53 | 35.18 | 35.02 | 35.02 |
If I had made LUMPSUM investment of ₹ 1,00,000
in UNIPHOS ENTERPRISES LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %