Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 306.86 | 282.53 | 279.13 | 240.44 | 185.77 |
| Other Income | 16.07 | 8.71 | 2.77 | 4.99 | 1.73 |
| Stock Adjustments | 2.8 | -1.23 | 4.09 | -3.16 | 2.26 |
| Total Income | 325.73 | 290.01 | 285.99 | 242.27 | 189.76 |
| EXPENDITURE : | |||||
| Raw Materials | 143.6 | 133.73 | 130.84 | 103.54 | 75.41 |
| Excise Duty | 0 | 5.17 | 23.72 | 20.21 | 13.61 |
| Power and Fuel Cost | 14.17 | 11.95 | 13.04 | 11.07 | 12.89 |
| Other Manufacturing Expenses | 10.38 | 10.26 | 13.17 | 10.48 | 8.75 |
| Employee Cost | 42.13 | 34.96 | 30.76 | 31.64 | 29.25 |
| Selling and Administration Expenses | 24.09 | 22.19 | 18.85 | 18.97 | 13.95 |
| Miscellaneous Expenses | 4.56 | 2.46 | 2.57 | 3.75 | 4.75 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 86.79 | 69.28 | 53.03 | 42.62 | 31.15 |
| Interest and Financial Charges | 0.61 | 1.04 | 0.69 | 0.36 | 0.49 |
| Profit before Depreciation and Tax | 86.18 | 68.24 | 52.34 | 42.26 | 30.66 |
| Depreciation | 5.82 | 4.83 | 4.16 | 3.22 | 3.15 |
| Profit Before Tax | 80.37 | 63.41 | 48.18 | 39.04 | 27.51 |
| Tax | 23.89 | 19.77 | 15.71 | 11.69 | 8.77 |
| Profit After Tax | 56.48 | 43.64 | 32.47 | 27.35 | 18.74 |
| Adjustment below Net Profit | -2.72 | -2.67 | 0 | 0 | -0.89 |
| P and L Balance brought forward | 128.15 | 98.86 | 66.16 | 52.59 | 45.28 |
| Appropriations | 12.41 | 11.68 | 0 | 12.3 | 10.54 |
| P and L Bal. carried down | 169.5 | 128.15 | 98.63 | 67.64 | 52.59 |
| Equity Dividend | 12.41 | 11.68 | 0 | 10.22 | 8.76 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 2.08 | 1.78 |
| Equity Dividend (%) | 225 | 212.5 | 200 | 175 | 150 |
| Earning Per Share (Rs.) | 19.34 | 14.95 | 11.12 | 8.66 | 5.81 |
| Book Value | 131.81 | 175.03 | 107.38 | 39.22 | 34.07 |
| Extraordinary Items | 5.63 | 1.53 | 0.02 | 0.12 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.84 | 5.84 | 5.84 | 5.84 | 5.84 |
| Reserves and Surplus | 379.05 | 505.24 | 307.71 | 108.69 | 93.64 |
| Total Shareholders Funds | 384.89 | 511.08 | 313.55 | 114.53 | 99.48 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 1.46 | 1.4 | 1.3 | 1.35 | 1.13 |
| Total Debt | 1.46 | 1.4 | 1.3 | 1.35 | 1.13 |
| Total Liabilities | 386.35 | 512.48 | 314.85 | 115.88 | 100.61 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 93.07 | 79.02 | 64.48 | 118.82 | 101.37 |
| Less: Accum. Depreciation | 14.45 | 8.87 | 4.16 | 66.38 | 63.25 |
| Net Block | 78.62 | 70.15 | 60.32 | 52.44 | 38.12 |
| Capital Work in Progress | 2.48 | 0.68 | 0.21 | 2.1 | 1.57 |
| Investments | 232.01 | 399.62 | 206.89 | 14.87 | 13.22 |
| Current Assets, Loans and Advances | |||||
| Inventories | 27.17 | 25.09 | 25.39 | 20.74 | 20.42 |
| Sundry Debtors | 33.03 | 26.11 | 33.98 | 26.61 | 21.94 |
| Cash and Bank Balance | 27.89 | 14.9 | 15.48 | 11.94 | 16.4 |
| Loans and Advances | 30.79 | 27.29 | 19.95 | 25.15 | 27.48 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 45.33 | 51.08 | 46.44 | 34.28 | 24.84 |
| Provisions | 0.33 | 0.27 | 0.95 | 3.68 | 13.69 |
| Net Current Assets | 73.22 | 42.04 | 47.41 | 46.48 | 47.71 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 386.33 | 512.49 | 314.83 | 115.89 | 100.62 |
| Contingent Liabilities | 8.57 | 12.6 | 8.04 | 8.24 | 7.19 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ULTRAMARINE & PIGMENTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
